| 857.98 | 811.65 | -442.24 | 1,405 | 1,221 | 1,205 | |
Depreciation & Amortization | 1,504 | 1,434 | 1,306 | 1,194 | 1,103 | 981.38 | |
| 1,024 | 342.86 | -490.12 | 448.89 | 231.97 | 177.68 | |
Loss (Gain) on Sale of Investments | 464.02 | 464.02 | 2,167 | - | - | - | |
| 297 | 297 | - | - | - | - | |
Change in Accounts Receivable | -388 | -432.62 | -124.39 | -470.59 | -135.51 | -351.84 | |
Change in Accounts Payable | -27.07 | 47.08 | -287.64 | 377.66 | -29.2 | 122.57 | |
| 337.71 | 55.5 | 36.36 | 18.36 | -110.62 | 43.82 | |
Change in Other Net Operating Assets | -110.11 | 19.53 | -66.2 | -45.58 | 3.71 | -25 | |
Other Operating Activities | -753.28 | -952.86 | -524.92 | -588.44 | -382.17 | -524.66 | |
| 3,296 | 2,160 | 1,646 | 2,401 | 1,963 | 1,683 | |
Operating Cash Flow Growth | 68.07% | 31.20% | -31.45% | 22.35% | 16.64% | -16.27% | |
| -4,309 | -4,481 | -4,337 | -3,442 | -3,175 | -4,056 | |
| - | - | - | - | - | 110.54 | |
| 686.23 | -41.77 | -530.99 | -709.06 | -294.47 | -207.37 | |
Other Investing Activities | -85.09 | -13.37 | -2.9 | 20.42 | 22.18 | 23.81 | |
| -3,708 | -4,536 | -4,871 | -4,130 | -3,447 | -4,129 | |
| - | - | 695.55 | - | 256.13 | 13.96 | |
| - | 4,502 | 5,198 | 4,045 | 3,230 | 2,760 | |
| 2,380 | 4,502 | 5,894 | 4,045 | 3,486 | 2,774 | |
| - | -94.96 | - | -78.17 | - | - | |
| - | -1,993 | -2,052 | -1,218 | -1,186 | -370.45 | |
| -1,527 | -2,088 | -2,052 | -1,296 | -1,186 | -370.45 | |
| 852.49 | 2,413 | 3,842 | 2,749 | 2,300 | 2,404 | |
| 969.92 | 1,000 | - | 199.91 | - | 949.66 | |
| -1,051 | -1,001 | -919 | -860.03 | -805.44 | -744.67 | |
Other Financing Activities | -53.57 | -75.24 | -53.99 | -58.55 | -54.14 | -13.91 | |
| 717.41 | 2,337 | 2,869 | 2,030 | 1,441 | 2,595 | |
| 305.15 | -39.11 | -355.33 | 300.74 | -43.94 | 147.89 | |
| -1,013 | -2,321 | -2,691 | -1,041 | -1,212 | -2,374 | |
| -7.80% | -19.50% | -22.59% | -8.47% | -12.29% | -26.66% | |
| -2.77 | -6.49 | -7.70 | -3.00 | -3.52 | -6.99 | |
| 1,014 | 1,014 | 783.2 | 636.2 | 568.7 | 518 | |
| - | -69.6 | 39.2 | 77.9 | 121.6 | 48.9 | |
| -417.83 | -2,373 | -3,244 | -433.7 | -520.5 | -2,334 | |
| 321.74 | -1,678 | -2,709 | -9.78 | -156.54 | -1,997 | |