ESGL Holdings Limited (ESGL)

ESGL Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	6.16	6.16	4.99	3.96
Other Revenue	0.05	0.05	0.18	0.02
Revenue	6.22	6.22	5.17	3.98
Revenue Growth (YoY)	-	20.34%	29.75%	-
Cost of Revenue	1.21	1.21	1.41	1.02
Gross Profit	5.01	5.01	3.76	2.97
Selling, General & Admin	2.29	2.29	1.62	1.23
Other Operating Expenses	1.57	1.57	0.99	0.47
Operating Expenses	6.21	6.21	4.92	3.56
Operating Income	-1.2	-1.2	-1.16	-0.59
Interest Expense	-0.39	-0.39	-0.25	-0.25
Currency Exchange Gain (Loss)	-0.19	-0.19	-0.02	0.22
EBT Excluding Unusual Items	-1.78	-1.78	-1.43	-0.63
Merger & Restructuring Charges	-93.07	-93.07	-0.98	-
Gain (Loss) on Sale of Assets	-	-	0.03	-
Pretax Income	-94.85	-94.85	-2.38	-0.63
Income Tax Expense	0.13	0.13	0.01	0.04
Net Income	-94.98	-94.98	-2.39	-0.67
Net Income to Common	-94.98	-94.98	-2.39	-0.67
Shares Outstanding (Basic)	6	6	6	-
Shares Outstanding (Diluted)	6	6	6	-
Shares Change (YoY)	-	1.38%	-	-
EPS (Basic)	-14.69	-14.69	-0.37	-
EPS (Diluted)	-14.69	-14.69	-0.37	-
Free Cash Flow	4.63	4.63	1.47	1.81
Free Cash Flow Per Share	0.72	0.72	0.23	-
Gross Margin	80.58%	80.58%	72.71%	74.46%
Operating Margin	-19.31%	-19.31%	-22.45%	-14.83%
Profit Margin	-1527.28%	-1527.28%	-46.28%	-16.79%
Free Cash Flow Margin	74.48%	74.48%	28.39%	45.54%
EBITDA	0.04	0.04	0.28	0.71
EBITDA Margin	0.70%	0.70%	5.48%	17.83%
D&A For EBITDA	1.24	1.24	1.44	1.3
EBIT	-1.2	-1.2	-1.16	-0.59
EBIT Margin	-19.31%	-19.31%	-22.45%	-14.83%

Source: S&P Capital IQ. Standard template. Financial Sources.