Cash & Equivalents | 0.26 | 0.37 | 0.25 | 0.14 |
Short-Term Investments | 0.17 | 0.05 | 0.06 | 0.02 |
Cash & Short-Term Investments | 0.43 | 0.41 | 0.31 | 0.15 |
Cash Growth | -72.11% | 32.20% | 102.34% | - |
Accounts Receivable | 0.45 | 0.46 | 0.39 | 0.24 |
Other Receivables | - | 0 | 0 | 0.08 |
Receivables | 0.45 | 0.46 | 0.39 | 0.33 |
Inventory | 0.08 | 0.06 | 0.22 | 0.6 |
Prepaid Expenses | 0.03 | 0.2 | 0.03 | 0.03 |
Other Current Assets | 0.33 | 0.33 | 0.34 | 0.12 |
Total Current Assets | 1.32 | 1.46 | 1.29 | 1.23 |
Property, Plant & Equipment | 21.04 | 21.79 | 22.49 | 14.29 |
Other Intangible Assets | 2.48 | 2.38 | 1.85 | 1.47 |
Accounts Payable | 0.33 | 0.53 | 0.53 | 0.4 |
Accrued Expenses | 4.72 | 5.6 | 0.65 | 0.64 |
Short-Term Debt | 1.52 | 1.83 | 1.66 | - |
Current Portion of Long-Term Debt | 3.15 | 3.83 | 3.77 | 6.71 |
Current Portion of Leases | 0.15 | 0.19 | 0.19 | 0.19 |
Current Income Taxes Payable | 0.2 | 0.06 | - | - |
Current Unearned Revenue | 1.13 | 2.08 | 2.16 | 1.43 |
Other Current Liabilities | 1.47 | 1.11 | 0.95 | 0.02 |
Total Current Liabilities | 12.68 | 15.23 | 9.9 | 9.39 |
Long-Term Debt | - | 0.11 | 0.37 | 0.64 |
Long-Term Leases | 1.85 | 1.97 | 2.07 | 0.96 |
Long-Term Deferred Tax Liabilities | 0.3 | 0.3 | 0.16 | 0.16 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 92.18 | 89.73 | - | - |
Retained Earnings | -100.46 | -99.99 | -5.01 | -2.61 |
Comprehensive Income & Other | 18.27 | 18.27 | 18.12 | 8.45 |
Total Liabilities & Equity | 24.84 | 25.63 | 25.63 | 16.99 |
Total Debt | 6.67 | 7.95 | 8.06 | 8.5 |
Net Cash (Debt) | -6.25 | -7.53 | -7.74 | -8.34 |
Net Cash Per Share | -0.61 | -1.16 | -1.21 | - |
Filing Date Shares Outstanding | 22.68 | 23 | - | - |
Total Common Shares Outstanding | 22.68 | 23 | - | - |
Working Capital | -11.36 | -13.76 | -8.61 | -8.17 |
Book Value Per Share | 0.44 | 0.35 | - | - |
Tangible Book Value | 7.53 | 5.64 | 11.28 | 4.37 |
Tangible Book Value Per Share | 0.33 | 0.25 | - | - |
Land | 19.26 | 19.26 | 19.83 | 11.41 |
Machinery | 7.04 | 7 | 6.42 | 5.92 |