Esperion Therapeutics, Inc. (ESPR)
NASDAQ: ESPR · Real-Time Price · USD
4.010
+0.060 (1.52%)
At close: Nov 28, 2025, 1:00 PM EST
3.990
-0.020 (-0.50%)
After-hours: Nov 28, 2025, 4:59 PM EST

Esperion Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-105.83-51.75-209.25-233.66-269.11-143.55
Upgrade
Depreciation & Amortization
0.110.060.160.50.610.55
Upgrade
Other Amortization
2.541.51.71.621.621.74
Upgrade
Asset Writedown & Restructuring Costs
-----12.5
Upgrade
Loss (Gain) From Sale of Investments
---0.410.280.01-0.1
Upgrade
Stock-Based Compensation
10.2911.9911.9615.2224.3128.39
Upgrade
Other Operating Activities
14.2475.0746.6844.5931.2619.56
Upgrade
Change in Accounts Receivable
-51.16-31.65-14.77-10.8-10.55-12.39
Upgrade
Change in Inventory
-28.44-28.87-30.42-0.81-18.26-16.14
Upgrade
Change in Accounts Payable
42.6712.438.685.6-34.123.11
Upgrade
Change in Unearned Revenue
15.6-16.8821.9-2.814.66-0.49
Upgrade
Change in Other Net Operating Assets
6.74.4428.295.445.741.65
Upgrade
Operating Cash Flow
-93.29-23.65-135.49-174.83-263.81-85.18
Upgrade
Capital Expenditures
--0.32----0.87
Upgrade
Sale (Purchase) of Intangibles
------12.5
Upgrade
Investment in Securities
--42.58.1-50.4834.73
Upgrade
Investing Cash Flow
--0.3242.58.1-50.4821.36
Upgrade
Long-Term Debt Issued
-99.73---280
Upgrade
Long-Term Debt Repaid
--210.09----
Upgrade
Net Debt Issued (Repaid)
-110.36-110.36---280
Upgrade
Issuance of Common Stock
13.48105.9965.9590.85222.456.63
Upgrade
Repurchase of Common Stock
--343.75--50--55
Upgrade
Other Financing Activities
137.91434.6-15.49-8.2445.77-29.91
Upgrade
Financing Cash Flow
41.0286.4850.4632.61268.22201.73
Upgrade
Net Cash Flow
-52.2762.51-42.53-134.12-46.07137.9
Upgrade
Free Cash Flow
-93.29-23.97-135.49-174.83-263.81-86.05
Upgrade
Free Cash Flow Margin
-30.71%-7.21%-116.46%-231.64%-336.29%-37.81%
Upgrade
Free Cash Flow Per Share
-0.47-0.13-1.31-2.63-9.13-3.13
Upgrade
Cash Interest Paid
-5.8315.518.02--
Upgrade
Levered Free Cash Flow
-78.27-43.62-107.24-135.56-192.19-77.82
Upgrade
Unlevered Free Cash Flow
-31.82-8.08-72.08-101.67-164.84-65.4
Upgrade
Change in Working Capital
-14.63-60.5313.68-3.37-52.51-4.26
Upgrade
Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q