ETAO International Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	58.89	58.06	53.34	-
Revenue Growth (YoY)	-14.30%	8.85%	-	-
Cost of Revenue	39.67	39.06	37.07	-
Gross Profit	19.22	19	16.27	-
Selling, General & Admin	756.02	754.02	20.77	0.32
Research & Development	2.15	2.13	0.92	-
Operating Expenses	758.17	756.15	21.69	0.32
Operating Income	-738.94	-737.15	-5.43	-0.32
Interest Expense	-0.5	-0.5	-0.53	-
Interest & Investment Income	0.08	0.08	0.13	-
Other Non Operating Income (Expenses)	0.57	0.53	0.28	-
EBT Excluding Unusual Items	-738.8	-737.04	-5.54	-0.32
Gain (Loss) on Sale of Investments	-159.3	-159.3	-3.91	-
Pretax Income	-898.09	-896.34	-9.45	-0.32
Income Tax Expense	0.66	0.66	0.5	-
Earnings From Continuing Operations	-898.76	-897	-9.95	-0.32
Earnings From Discontinued Operations	-	-	-0.63	-
Net Income to Company	-898.76	-897	-10.58	-0.32
Minority Interest in Earnings	0.37	0.32	0.04	-
Net Income	-898.39	-896.68	-10.54	-0.32
Net Income to Common	-898.39	-896.68	-10.54	-0.32
Shares Outstanding (Basic)	7	5	5	1
Shares Outstanding (Diluted)	7	5	5	1
Shares Change (YoY)	472.48%	-	827.80%	-
EPS (Basic)	-130.18	-179.34	-2.11	-0.59
EPS (Diluted)	-130.18	-179.34	-2.11	-0.59
Free Cash Flow	-	10.2	-2.6	-0.32
Free Cash Flow Per Share	-	2.04	-0.52	-0.59
Gross Margin	32.64%	32.72%	30.50%	-
Operating Margin	-1254.80%	-1269.63%	-10.17%	-
Profit Margin	-	-	-19.77%	-
Free Cash Flow Margin	-	17.57%	-4.88%	-
EBITDA	-737.03	-735.19	-3.73	-
EBITDA Margin	-	-	-6.99%	-
D&A For EBITDA	1.92	1.95	1.7	-
EBIT	-738.94	-737.15	-5.43	-0.32
EBIT Margin	-	-	-10.17%	-

Source: S&P Capital IQ. Standard template.