Ethan Allen Interiors Inc. (ETD)

NYSE: ETD · Real-Time Price · USD

Compare

21.97

+0.09 (0.41%)

At close: Nov 18, 2025, 4:00 PM EST

21.97

0.00 (0.00%)

After-hours: Nov 18, 2025, 7:00 PM EST

Ethan Allen Interiors Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	607.3	614.65	646.22	791.38	817.76	685.17	Upgrade
Revenue Growth (YoY)	-4.61%	-4.89%	-18.34%	-3.23%	19.35%	16.16%	Upgrade
Cost of Revenue	238.85	242.53	253.16	311.01	333.06	292.06	Upgrade
Gross Profit	368.45	372.12	393.06	480.37	484.71	393.11	Upgrade
Selling, General & Admin	313.07	309.44	314.7	346.89	350.92	313.41	Upgrade
Operating Expenses	313.42	309.79	315.15	346.89	350.92	313.41	Upgrade
Operating Income	55.04	62.33	77.91	133.48	133.79	79.7	Upgrade
Interest Expense	-0.05	-0.05	-0.03	-0.21	-0.2	-0.89	Upgrade
Interest & Investment Income	9.4	7.5	7.4	4.2	0.2	-	Upgrade
Other Non Operating Income (Expenses)	-0.42	-0.42	0.09	-0.16	-0.13	0.02	Upgrade
EBT Excluding Unusual Items	63.97	69.36	85.37	137.31	133.66	78.82	Upgrade
Merger & Restructuring Charges	-0.77	-0.47	-0.3	3.72	4.46	-2.41	Upgrade
Gain (Loss) on Sale of Assets	0.22	0.22	2.62	-	-	-	Upgrade
Other Unusual Items	-0.09	-0.09	-2.24	-	-	-	Upgrade
Pretax Income	63.32	69.02	85.45	141.03	138.12	76.41	Upgrade
Income Tax Expense	16	17.42	21.63	35.22	34.84	16.41	Upgrade
Net Income	47.33	51.6	63.82	105.81	103.28	60.01	Upgrade
Net Income to Common	47.33	51.6	63.82	105.81	103.28	60.01	Upgrade
Net Income Growth	-25.58%	-19.15%	-39.69%	2.45%	72.12%	574.21%	Upgrade
Shares Outstanding (Basic)	26	26	26	25	25	25	Upgrade
Shares Outstanding (Diluted)	26	26	26	26	26	25	Upgrade
Shares Change (YoY)	-0.04%	-0.04%	0.16%	0.32%	0.67%	-2.75%	Upgrade
EPS (Basic)	1.85	2.02	2.50	4.15	4.06	2.38	Upgrade
EPS (Diluted)	1.85	2.01	2.49	4.13	4.05	2.37	Upgrade
EPS Growth	-25.40%	-19.28%	-39.71%	1.98%	70.89%	597.06%	Upgrade
Free Cash Flow	53.37	50.43	70.59	86.78	55.97	117.88	Upgrade
Free Cash Flow Per Share	2.08	1.97	2.75	3.39	2.19	4.65	Upgrade
Dividend Per Share	1.560	1.560	1.470	1.320	1.150	0.960	Upgrade
Dividend Growth	4.00%	6.12%	11.36%	14.78%	19.79%	52.38%	Upgrade
Gross Margin	60.67%	60.54%	60.82%	60.70%	59.27%	57.37%	Upgrade
Operating Margin	9.06%	10.14%	12.06%	16.87%	16.36%	11.63%	Upgrade
Profit Margin	7.79%	8.39%	9.88%	13.37%	12.63%	8.76%	Upgrade
Free Cash Flow Margin	8.79%	8.20%	10.92%	10.97%	6.84%	17.21%	Upgrade
EBITDA	70.53	77.85	93.87	149.09	149.78	96.08	Upgrade
EBITDA Margin	11.61%	12.67%	14.53%	18.84%	18.32%	14.02%	Upgrade
D&A For EBITDA	15.5	15.52	15.96	15.61	15.99	16.39	Upgrade
EBIT	55.04	62.33	77.91	133.48	133.79	79.7	Upgrade
EBIT Margin	9.06%	10.14%	12.06%	16.87%	16.36%	11.63%	Upgrade
Effective Tax Rate	25.26%	25.25%	25.31%	24.97%	25.22%	21.47%	Upgrade
Advertising Expenses	-	17.7	16.4	17.2	15.6	20.7	Upgrade

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q