Ethan Allen Interiors Inc. (ETD)
NYSE: ETD · Real-Time Price · USD
32.14
+0.19 (0.59%)
Sep 18, 2024, 4:00 PM EDT - Market closed

Ethan Allen Interiors Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
63.8263.82105.81103.2860.018.9
Upgrade
Depreciation & Amortization
15.9615.9615.6115.9916.3916.86
Upgrade
Loss (Gain) From Sale of Assets
0.080.08-0.270.040.040.2
Upgrade
Asset Writedown & Restructuring Costs
-1.02-1.02-1.05-6.020.28-6.66
Upgrade
Stock-Based Compensation
1.451.451.291.141.270.33
Upgrade
Other Operating Activities
31.5631.5626.129.9832.8434.81
Upgrade
Change in Accounts Receivable
4.814.815.44-7.99-0.936.02
Upgrade
Change in Inventory
6.196.1927.31-32.53-18.5233.34
Upgrade
Change in Accounts Payable
-1.73-1.73-8.790.1211.74-7.98
Upgrade
Change in Unearned Revenue
-4.29-4.29-43.32-9.5666.66.71
Upgrade
Change in Other Net Operating Assets
-36.63-36.63-27.48-25.11-39.8-39.84
Upgrade
Operating Cash Flow
80.280.2100.6669.36129.9152.7
Upgrade
Operating Cash Flow Growth
-20.33%-20.33%45.14%-46.61%146.53%-4.62%
Upgrade
Capital Expenditures
-9.61-9.61-13.89-13.39-12.03-15.71
Upgrade
Sale of Property, Plant & Equipment
0.050.059.9110.614.9112.42
Upgrade
Cash Acquisitions
------1.35
Upgrade
Investment in Securities
-10.43-10.43-97.55-11.2--
Upgrade
Other Investing Activities
-----0.02
Upgrade
Investing Cash Flow
-19.99-19.99-101.52-13.97-7.12-4.62
Upgrade
Long-Term Debt Issued
-----100
Upgrade
Long-Term Debt Repaid
-0.42-0.42-0.5-0.51-50.59-50.57
Upgrade
Net Debt Issued (Repaid)
-0.42-0.42-0.5-0.51-50.5949.43
Upgrade
Issuance of Common Stock
0.510.510.081.122.960.05
Upgrade
Repurchase of Common Stock
-2.15-2.15-0.81-0.84-0.08-24.32
Upgrade
Common Dividends Paid
-37.57-37.57-33.66-48.26-43.29-21.47
Upgrade
Other Financing Activities
----0.51--
Upgrade
Financing Cash Flow
-52.33-52.33-47.59-49-90.993.7
Upgrade
Foreign Exchange Rate Adjustments
-0.28-0.280.2-0.110.51-0.33
Upgrade
Net Cash Flow
7.597.59-48.256.2832.3251.45
Upgrade
Free Cash Flow
70.5970.5986.7855.97117.8836.99
Upgrade
Free Cash Flow Growth
-18.66%-18.66%55.05%-52.52%218.71%-19.81%
Upgrade
Free Cash Flow Margin
10.92%10.92%10.97%6.84%17.20%6.27%
Upgrade
Free Cash Flow Per Share
2.752.753.392.194.651.42
Upgrade
Cash Interest Paid
0.060.060.030.030.540.54
Upgrade
Cash Income Tax Paid
19.9519.9541.9328.86.016.01
Upgrade
Levered Free Cash Flow
60.7360.7372.4645.7106.734.97
Upgrade
Unlevered Free Cash Flow
60.8960.8972.645.83107.2635.41
Upgrade
Change in Net Working Capital
-4.39-4.3913.8441.53-51.83-26.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.