Eton Pharmaceuticals, Inc. (ETON)

Eton Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	58.18	39.01	31.64	21.25	21.83	0.04
Revenue Growth (YoY)	85.40%	23.29%	48.90%	-2.66%	55879.49%	-95.93%
Cost of Revenue	21.27	15.6	10.58	6.93	2.83	0.44
Gross Profit	36.91	23.41	21.06	14.32	19.01	-0.4
Selling, General & Admin	30.45	22.34	18.93	18.58	14.27	12.67
Research & Development	4.51	3.26	3.32	4	6.23	14.05
Operating Expenses	34.96	25.59	22.25	22.58	20.5	26.71
Operating Income	1.96	-2.18	-1.19	-8.26	-1.5	-27.11
Interest Expense	-3.91	-2.01	-1.06	-0.96	-1.04	-0.88
Interest & Investment Income	0.69	0.79	1.56	0.19	0.04	0.03
EBT Excluding Unusual Items	-1.26	-3.39	-0.69	-9.02	-2.5	-27.97
Merger & Restructuring Charges	-2.76	-0.42	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	0.18	-
Other Unusual Items	-	-	-	-	0.37	-
Pretax Income	-4.03	-3.81	-0.69	-9.02	-1.96	-27.97
Income Tax Expense	0.1	0.02	0.25	-	-	-
Net Income	-4.13	-3.82	-0.94	-9.02	-1.96	-27.97
Net Income to Common	-4.13	-3.82	-0.94	-9.02	-1.96	-27.97
Shares Outstanding (Basic)	26	26	26	25	25	21
Shares Outstanding (Diluted)	26	26	26	25	25	21
Shares Change (YoY)	2.73%	0.97%	1.99%	-0.24%	19.98%	18.30%
EPS (Basic)	-0.16	-0.15	-0.04	-0.36	-0.08	-1.33
EPS (Diluted)	-0.16	-0.15	-0.04	-0.36	-0.08	-1.33
Free Cash Flow	12.22	0.94	6.82	4.78	-4.73	-22.4
Free Cash Flow Per Share	0.46	0.04	0.27	0.19	-0.19	-1.07
Gross Margin	63.44%	60.01%	66.56%	67.38%	87.05%	-
Operating Margin	3.36%	-5.59%	-3.77%	-38.87%	-6.85%	-69515.39%
Profit Margin	-7.09%	-9.80%	-2.96%	-42.45%	-8.96%	-71717.95%
Free Cash Flow Margin	21.01%	2.42%	21.54%	22.51%	-21.66%	-57425.64%
EBITDA	4.54	-1.11	-0.36	-6.55	-1.12	-26.59
EBITDA Margin	7.80%	-2.83%	-1.13%	-30.81%	-5.13%	-
D&A For EBITDA	2.58	1.08	0.83	1.71	0.37	0.52
EBIT	1.96	-2.18	-1.19	-8.26	-1.5	-27.11
EBIT Margin	3.36%	-5.59%	-3.77%	-38.87%	-6.85%	-
Revenue as Reported	58.18	39.01	31.64	21.25	21.83	0.04

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q