E2open Parent Holdings Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	609.14	607.69	634.55	652.22	425.56	256.38
Revenue Growth (YoY)	-2.63%	-4.23%	-2.71%	53.26%	65.99%	-
Cost of Revenue	211.57	210.78	214.65	220.94	147.56	144.44
Gross Profit	397.57	396.91	419.9	431.28	278	111.94
Selling, General & Admin	161.87	164.93	177.37	171.89	130.19	382.93
Research & Development	96.51	97.96	101.42	97.98	79.7	125.5
Operating Expenses	391.1	410.94	457.68	451.22	330.05	571.86
Operating Income	6.47	-14.03	-37.78	-19.94	-52.05	-459.92
Interest Expense	-94.02	-99.34	-102.46	-76.83	-33.66	-23.14
Earnings From Equity Investments	-5.5	-5.5	-	-	-	-
Other Non Operating Income (Expenses)	41.12	19.7	17.09	34.64	1.48	278.24
EBT Excluding Unusual Items	-51.94	-99.17	-123.14	-62.14	-84.23	-204.82
Merger & Restructuring Charges	-9.76	-4.56	-2.08	-16.3	-64.36	-51.8
Impairment of Goodwill	-614.1	-614.1	-1,098	-901.57	-	-
Asset Writedown	-19.38	-19.08	-34.66	-4.14	-	-
Legal Settlements	-	-	-17.75	-	-	-
Other Unusual Items	1.91	12.28	7.92	13.56	-71.37	403.56
Pretax Income	-693.27	-724.62	-1,267	-970.58	-219.96	146.94
Income Tax Expense	5.25	1.16	-82.38	-250.38	-30.05	-7.34
Earnings From Continuing Operations	-698.52	-725.79	-1,185	-720.2	-189.91	154.28
Minority Interest in Earnings	63.43	65.96	115.06	71.5	24.14	-24.68
Net Income	-635.09	-659.83	-1,070	-648.7	-165.78	129.6
Net Income to Common	-635.09	-659.83	-1,070	-648.7	-165.78	129.6
Shares Outstanding (Basic)	309	308	304	302	245	187
Shares Outstanding (Diluted)	309	308	304	302	245	223
Shares Change (YoY)	1.44%	1.49%	0.60%	23.02%	10.22%	292.40%
EPS (Basic)	-2.05	-2.14	-3.52	-2.15	-0.68	0.69
EPS (Diluted)	-2.05	-2.14	-3.52	-2.15	-0.68	0.67
Free Cash Flow	78.57	73.94	55.62	20.04	19.38	51.97
Free Cash Flow Per Share	0.25	0.24	0.18	0.07	0.08	0.23
Gross Margin	65.27%	65.31%	66.17%	66.13%	65.33%	43.66%
Operating Margin	1.06%	-2.31%	-5.95%	-3.06%	-12.23%	-179.39%
Profit Margin	-104.26%	-108.58%	-168.63%	-99.46%	-38.95%	50.55%
Free Cash Flow Margin	12.90%	12.17%	8.77%	3.07%	4.55%	20.27%
EBITDA	157.74	155.05	167.65	187.72	87.56	-384.4
EBITDA Margin	25.90%	25.51%	26.42%	28.78%	20.58%	-149.93%
D&A For EBITDA	151.27	169.08	205.43	207.66	139.61	75.53
EBIT	6.47	-14.03	-37.78	-19.94	-52.05	-459.92
EBIT Margin	1.06%	-2.31%	-5.95%	-3.06%	-12.23%	-179.39%
Revenue as Reported	609.14	607.69	634.55	652.22	425.56	256.38
Advertising Expenses	-	8	10.5	16.2	6.1	-

Updated Jul 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q