E2open Parent Holdings, Inc. (ETWO)
NYSE: ETWO · Real-Time Price · USD
3.030
+0.040 (1.34%)
Nov 22, 2024, 4:00 PM EST - Market closed

E2open Parent Holdings Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Aug '24 Feb '24 Feb '23 Feb '22 Feb '21 Dec '20
Net Income
-778.48-1,070-648.7-165.78129.6-71.27
Depreciation & Amortization
210.54212.85215.3155.2675.53-
Other Amortization
24.2920.8514.7584.08-
Loss (Gain) From Sale of Assets
0.750.532.39-0.210.11-
Asset Writedown & Restructuring Costs
718.391,132905.7---
Loss (Gain) From Sale of Investments
------0.05
Stock-Based Compensation
39.9927.1717.5610.64396-
Provision & Write-off of Bad Debts
3.633.870.551.020.25-
Other Operating Activities
-109.35-231.65-381.588.4-677.9867.44
Change in Accounts Receivable
5.99.38-15.12-9.88137.92-
Change in Accounts Payable
-17.82-8.82-25.6914.93-92.350.45
Change in Unearned Revenue
-0.538.883.4562.68-104.8-
Change in Other Net Operating Assets
-35.27-20.57-20.52-33.91201.252.2
Operating Cash Flow
62.0484.8768.151.1569.61-1.23
Operating Cash Flow Growth
-47.07%24.63%33.12%-26.52%--
Capital Expenditures
-25.47-29.25-48.06-31.78-17.64-
Sale of Property, Plant & Equipment
----0.59-
Cash Acquisitions
---179.24-774.23-10,559-
Divestitures
--1.57---
Investment in Securities
---3-2.5--
Other Investing Activities
----4,969-414
Investing Cash Flow
-25.47-29.25-228.73-808.51-5,607-414
Short-Term Debt Issued
-----0.02
Long-Term Debt Issued
--215475--
Total Debt Issued
--215475-0.02
Short-Term Debt Repaid
------0.13
Long-Term Debt Repaid
--14.02-118.4-27.6--
Total Debt Repaid
-12.65-14.02-118.4-27.6-5.62-0.13
Net Debt Issued (Repaid)
-12.65-14.0296.6447.4-5.62-0.1
Issuance of Common Stock
0.16--300-424.28
Repurchase of Common Stock
---1.4-19.24--
Other Financing Activities
---4.77-17.46--8.49
Financing Cash Flow
-12.49-14.0290.44710.71-5.62415.69
Foreign Exchange Rate Adjustments
0.083.1-0.0213.660.49-
Net Cash Flow
24.1644.7-70.21-32.99-5,5430.46
Free Cash Flow
36.5755.6220.0419.3851.97-1.23
Free Cash Flow Growth
-56.80%177.57%3.41%-62.71%--
Free Cash Flow Margin
5.90%8.77%3.07%4.55%20.27%-
Free Cash Flow Per Share
0.120.180.070.080.23-0.02
Cash Interest Paid
96.94100.9862.1527.6920.34-
Cash Income Tax Paid
7.018.1110.592.44-0.47-
Levered Free Cash Flow
165.45155.27101.91192.59--
Unlevered Free Cash Flow
223.76214.02144.83210.18--
Change in Net Working Capital
-1.7-11.337.16-104.03--
Source: S&P Capital IQ. Standard template. Financial Sources.