| Revenue | 58.33 | 22.15 | 4.25 | - | - | |
| Revenue Growth (YoY) | 163.38% | 421.74% | - | - | - | |
| Cost of Revenue | 95.3 | 33.8 | 12.71 | - | 0.01 | |
| Gross Profit | -36.97 | -11.65 | -8.47 | - | -0.01 | |
| Selling, General & Admin | 27.06 | 19.91 | 12.38 | 6.16 | 1.07 | |
| Other Operating Expenses | - | - | - | -1.32 | - | |
| Operating Expenses | 35.21 | 29.07 | 17.45 | 6.64 | 2.18 | |
| Operating Income | -72.18 | -40.72 | -25.91 | -6.64 | -2.18 | |
| Interest Expense | -1.74 | -3.5 | - | -0.01 | - | |
| Interest & Investment Income | 2.48 | 0.39 | 0.42 | 0.02 | 0.03 | |
| Earnings From Equity Investments | - | - | - | -0.36 | -0.05 | |
| Currency Exchange Gain (Loss) | - | - | -0.06 | 0.03 | -0.01 | |
| Other Non Operating Income (Expenses) | -0.02 | - | -0.68 | -0.84 | -0.08 | |
| EBT Excluding Unusual Items | -71.46 | -43.83 | -26.23 | -7.8 | -2.3 | |
| Gain (Loss) on Sale of Investments | -2.46 | 5.92 | 1.06 | 2.08 | - | |
| Gain (Loss) on Sale of Assets | - | 11.84 | 1.85 | -0.09 | - | |
| Other Unusual Items | - | - | - | -2.75 | 0.08 | |
| Pretax Income | -73.92 | -26.08 | -23.32 | -8.56 | -2.22 | |
| Income Tax Expense | -5.93 | -0.47 | -0.17 | - | - | |
| Earnings From Continuing Operations | -67.99 | -25.61 | -23.16 | -8.56 | -2.22 | |
| Minority Interest in Earnings | 6.6 | - | - | - | - | |
| Net Income | -61.39 | -25.61 | -23.16 | -8.56 | -2.22 | |
| Net Income to Common | -61.39 | -25.61 | -23.16 | -8.56 | -2.22 | |
| Shares Outstanding (Basic) | 182 | 144 | 106 | 65 | 50 | |
| Shares Outstanding (Diluted) | 182 | 144 | 106 | 65 | 50 | |
| Shares Change (YoY) | 26.34% | 36.50% | 61.54% | 29.56% | 13.09% | |
| EPS (Basic) | -0.34 | -0.18 | -0.22 | -0.13 | -0.04 | |
| EPS (Diluted) | -0.34 | -0.18 | -0.22 | -0.13 | -0.04 | |
| Free Cash Flow | -65.94 | -38.92 | -25.59 | -6.62 | -1.76 | |
| Free Cash Flow Per Share | -0.36 | -0.27 | -0.24 | -0.10 | -0.04 | |
| Gross Margin | -63.38% | -52.60% | -199.41% | - | - | |
| Operating Margin | -123.74% | -183.87% | -610.39% | - | - | |
| Profit Margin | -105.24% | -115.64% | -545.47% | - | - | |
| Free Cash Flow Margin | -113.05% | -175.72% | -602.87% | - | - | |
| EBITDA | -67.73 | -35.2 | -25.18 | -5.9 | -2.16 | |
| EBITDA Margin | -116.11% | -158.94% | - | - | - | |
| D&A For EBITDA | 4.45 | 5.52 | 0.74 | 0.74 | 0.03 | |
| EBIT | -72.18 | -40.72 | -25.91 | -6.64 | -2.18 | |
| EBIT Margin | -123.74% | -183.87% | - | - | - | |
| Advertising Expenses | - | - | - | 0.17 | 0.11 | |