| 52.4 | 39.7 | 5.66 | 2.51 | 9.19 |
| 43.59 | 24.05 | 12.74 | 3.16 | - |
Cash & Short-Term Investments | 95.99 | 63.75 | 18.4 | 5.67 | 9.19 |
| 50.59% | 246.46% | 224.25% | -38.25% | 77.14% |
| 4.94 | - | - | 1.24 | 0.63 |
| 5.32 | 20.97 | 0.01 | - | - |
| 3.56 | 2.7 | 0.7 | 3.73 | 1.74 |
| 109.81 | 87.41 | 19.11 | 10.65 | 11.56 |
Net Property, Plant & Equipment | 310.08 | 296.25 | 218.81 | 147.74 | 137.93 |
| 1.47 | 0.47 | 0.39 | 0.53 | 0.49 |
| - | 0.84 | 2.3 | 0.78 | 4.77 |
| 9.07 | 7.75 | 5.86 | 63.83 | 4.61 |
|
| 12.43 | 7.46 | 2.7 | 3.11 | 5.84 |
| 12.43 | 7.46 | 2.7 | 3.11 | 5.84 |
| - | 20.11 | - | - | - |
Current Portion of Leases | 0.19 | 0.13 | 0.13 | 0.08 | 0.08 |
Other Current Liabilities | 1.06 | 2.38 | 1.9 | 0.44 | 0.01 |
Total Current Liabilities | 13.68 | 30.08 | 4.74 | 3.63 | 5.92 |
| 109.99 | - | 14.52 | - | - |
| 3.08 | 0.2 | 0.22 | 0.1 | 0.17 |
Other Long-Term Liabilities | 45.3 | 43.9 | 29.27 | 4.75 | 4.18 |
Total Long-Term Liabilities | 158.36 | 44.1 | 44.02 | 4.85 | 4.34 |
|
| 382.84 | 380.33 | 232.6 | 190.61 | 162.58 |
Additional Paid-in Capital | 56.73 | 59.86 | 33.97 | 67.78 | 12.66 |
Accumulated Other Comprehensive Income | -2.63 | -3.6 | -1.35 | 5.53 | 6.2 |
| -207.7 | -150.85 | -67.51 | -48.87 | -32.35 |
Total Common Shareholders' Equity | 229.25 | 285.74 | 197.71 | 215.05 | 149.09 |
| 29.14 | 32.81 | - | - | - |
| 258.38 | 318.54 | 197.71 | 215.05 | 149.09 |
Total Liabilities & Equity | 430.42 | 392.72 | 246.47 | 223.53 | 159.36 |
| 113.25 | 20.44 | 14.88 | 0.18 | 0.25 |
| -17.26 | 43.31 | 3.52 | 5.49 | 8.94 |
| - | 1129.25% | -35.87% | -38.54% | 84.41% |
| -0.09 | 0.24 | 0.02 | 0.05 | 0.14 |
| 229.25 | 285.74 | 197.71 | 215.05 | 149.09 |
| 1.23 | 1.57 | 1.37 | 2.04 | 2.28 |
| 227.78 | 285.27 | 197.32 | 214.52 | 148.6 |
Tangible Book Value Per Share | 1.22 | 1.57 | 1.37 | 2.03 | 2.27 |