| 91.93 | 39.7 | 7.49 | 3.41 | 11.61 | 6.6 |
| 24.29 | 24.05 | 16.89 | 4.29 | - | - |
Cash & Short-Term Investments | 116.22 | 63.75 | 24.38 | 7.7 | 11.61 | 6.6 |
| 73.69% | 161.48% | 216.62% | -33.70% | 75.87% | 136.92% |
| - | - | - | 1.69 | 0.79 | 0.32 |
| 10.99 | 20.97 | 0.01 | - | - | - |
| 1.93 | 2.7 | 0.93 | 5.06 | 2.2 | - |
| 129.14 | 87.41 | 25.32 | 14.45 | 14.61 | 6.93 |
Net Property, Plant & Equipment | 302.19 | 296.25 | 289.92 | 200.47 | 174.33 | 10.32 |
| 1.47 | 0.47 | 0.51 | 0.72 | 0.62 | 0.65 |
| - | 0.84 | 3.05 | 1.06 | 6.03 | 0.6 |
| 9.11 | 7.75 | 7.77 | 86.61 | 5.82 | 4.94 |
|
| 9.2 | 7.46 | 3.58 | 4.21 | 7.38 | 0.47 |
| 9.2 | 7.46 | 3.58 | 4.21 | 7.38 | 0.47 |
| - | 20.11 | - | - | - | 0.42 |
Current Portion of Leases | 0.16 | 0.13 | 0.18 | 0.11 | 0.1 | 0.01 |
Other Current Liabilities | 0.11 | 2.38 | 2.52 | 0.6 | 0.01 | 0 |
Total Current Liabilities | 9.47 | 30.08 | 6.28 | 4.93 | 7.49 | 0.9 |
| 109.32 | - | 19.24 | - | - | - |
| 0.33 | 0.2 | 0.29 | 0.13 | 0.21 | 0 |
Other Long-Term Liabilities | 45.03 | 43.9 | 38.79 | 6.45 | 5.28 | 6.67 |
Total Long-Term Liabilities | 154.68 | 44.1 | 58.32 | 6.58 | 5.49 | 6.67 |
|
| 382.01 | 380.33 | 308.2 | 258.65 | 205.49 | 36.09 |
Additional Paid-in Capital | 55.37 | 59.86 | 45.02 | 91.97 | 16 | 2.72 |
Accumulated Other Comprehensive Income | -2.64 | -3.6 | -1.79 | 7.5 | 7.83 | 0.5 |
| -186.18 | -150.85 | -89.46 | -66.31 | -40.89 | -23.44 |
Total Common Shareholders' Equity | 248.57 | 285.74 | 261.97 | 291.81 | 188.44 | 15.87 |
| 29.19 | 32.81 | - | - | - | - |
| 277.76 | 318.54 | 261.97 | 291.81 | 188.44 | 15.87 |
Total Liabilities & Equity | 441.9 | 392.72 | 326.57 | 303.32 | 201.41 | 23.44 |
| 78.86 | 14.24 | 14.88 | 0.18 | 0.25 | 0.34 |
| 4.61 | 30.18 | 3.52 | 5.49 | 8.94 | 4.85 |
| -84.73% | 756.58% | -35.87% | -38.54% | 84.41% | 126.17% |
| 0.03 | 0.17 | 0.02 | 0.05 | 0.14 | 0.10 |
| 178.52 | 199.11 | 197.71 | 215.05 | 149.09 | 12.47 |
| 0.96 | 1.09 | 1.37 | 2.04 | 2.28 | 0.25 |
| 177.46 | 198.78 | 197.32 | 214.52 | 148.6 | 11.95 |
Tangible Book Value Per Share | 0.95 | 1.09 | 1.37 | 2.03 | 2.27 | 0.24 |