Net Income | 11.95 | 24.52 | 22.39 | 24.04 | 11.25 | |
Depreciation & Amortization | 1.24 | 1.56 | 1.65 | 1.26 | 1.21 | |
Gain (Loss) on Sale of Assets | -0.6 | -20.13 | -0.2 | 0.14 | -0.7 | |
Gain (Loss) on Sale of Investments | - | 5.04 | - | - | -0.67 | |
Provision for Credit Losses | 2.24 | 0.02 | 2.74 | -1.51 | 5.35 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.49 | 0.18 | 0.19 | -0.09 | -0.04 | |
Change in Other Net Operating Assets | -17.67 | 4.6 | -1.73 | -5.79 | -7.88 | |
Other Operating Activities | -1.2 | -0.9 | 0.25 | 1.53 | -1.23 | |
Operating Cash Flow | -2.76 | 15.7 | 26.41 | 20.51 | 7.79 | |
Operating Cash Flow Growth | - | -40.55% | 28.74% | 163.41% | -63.05% | |
Capital Expenditures | -0.34 | -0.52 | -1.01 | -1.03 | -5.82 | |
Sale of Property, Plant and Equipment | - | 0.37 | - | 0.58 | 1.5 | |
Cash Acquisitions | - | - | - | -0.9 | -6.49 | |
Investment in Securities | 12.56 | 103.07 | -129.13 | -150.87 | -11.88 | |
Divestitures | - | 34.25 | - | - | - | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -61.76 | -47.89 | -101.56 | 131.39 | -191.68 | |
Other Investing Activities | -2.17 | 0.09 | -6.26 | -1.91 | - | |
Investing Cash Flow | -51.11 | 89.37 | -236.58 | -22.62 | -213.39 | |
Short-Term Debt Issued | - | - | 176.24 | - | - | |
Long-Term Debt Issued | 40 | - | - | - | 20.69 | |
Total Debt Issued | 40 | - | 176.24 | - | 20.69 | |
Short-Term Debt Repaid | -101.89 | -31.87 | - | -0.68 | -16.33 | |
Long-Term Debt Repaid | -6.08 | -13.47 | -12.6 | -10.45 | - | |
Total Debt Repaid | -107.97 | -45.34 | -12.6 | -11.13 | -16.33 | |
Net Debt Issued (Repaid) | -67.97 | -45.34 | 163.64 | -11.13 | 4.36 | |
Issuance of Common Stock | 0.85 | 0.81 | 1.2 | 0.89 | 0.72 | |
Repurchase of Common Stock | -0.2 | - | -4.14 | - | - | |
Common Dividends Paid | -7.29 | -7.22 | -6.94 | -6.54 | -5.99 | |
Net Increase (Decrease) in Deposit Accounts | 147.72 | -52.9 | -165.31 | 166.07 | 265.77 | |
Other Financing Activities | - | - | - | - | -0.51 | |
Financing Cash Flow | 73.12 | -104.65 | -11.56 | 149.29 | 264.35 | |
Net Cash Flow | 19.25 | 0.41 | -221.73 | 147.18 | 58.75 | |
Free Cash Flow | -3.1 | 15.18 | 25.4 | 19.48 | 1.97 | |
Free Cash Flow Growth | - | -40.23% | 30.39% | 891.30% | -88.04% | |
Free Cash Flow Margin | -4.53% | 16.13% | 28.38% | 20.92% | 2.77% | |
Free Cash Flow Per Share | -0.56 | 2.77 | 4.59 | 3.54 | 0.37 | |
Cash Interest Paid | 51.06 | 34.47 | 6.51 | 6 | 10.83 | |
Cash Income Tax Paid | 8.96 | 8.68 | 3.33 | 5.79 | 2.95 | |