EVLV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	89.22	80.42	55.2	23.39	4.79	5.85
Revenue Growth (YoY)	17.67%	45.70%	135.95%	388.88%	-18.15%	-
Cost of Revenue	41.33	46.59	53.47	19.36	3.5	5.29
Gross Profit	47.9	33.83	1.73	4.03	1.29	0.55
Selling, General & Admin	106.82	96.31	84.36	44.65	12.48	10.46
Research & Development	24.6	24.46	18.77	11.46	15.71	8.5
Other Operating Expenses	-	-	-	1.32	-	-
Operating Expenses	131.42	120.77	103.13	57.43	28.19	18.95
Operating Income	-83.52	-86.94	-101.4	-53.4	-26.9	-18.4
Interest Expense	-	-0.65	-0.71	-6.07	-0.43	-0.78
Interest & Investment Income	5.19	6.23	3.17	-	-	-
Other Non Operating Income (Expenses)	25.74	-4.85	4.84	9.37	-	-
EBT Excluding Unusual Items	-52.6	-86.22	-94.11	-50.1	-27.33	-19.18
Asset Writedown	-0.03	-0.32	-1.16	-1.87	-	-
Other Unusual Items	34.71	-19.67	8.86	41.08	-0.07	-0.68
Pretax Income	-19.02	-106.2	-86.41	-10.89	-27.39	-19.86
Income Tax Expense	0.05	0.05	-	-	-	-
Net Income	-19.07	-106.25	-86.41	-10.89	-27.39	-19.86
Net Income to Common	-19.07	-106.25	-86.41	-10.89	-27.39	-19.86
Shares Outstanding (Basic)	153	149	144	72	9	23
Shares Outstanding (Diluted)	153	149	144	72	9	23
Shares Change (YoY)	4.55%	3.69%	100.74%	702.28%	-60.57%	-
EPS (Basic)	-0.12	-0.71	-0.60	-0.15	-3.07	-0.88
EPS (Diluted)	-0.12	-0.71	-0.60	-0.15	-3.07	-0.88
Free Cash Flow	-96.06	-78.94	-96.2	-73.34	-29.86	-15.91
Free Cash Flow Per Share	-0.63	-0.53	-0.67	-1.02	-3.34	-0.70
Gross Margin	53.68%	42.07%	3.13%	17.22%	26.94%	9.44%
Operating Margin	-93.61%	-108.11%	-183.71%	-228.26%	-562.09%	-314.73%
Profit Margin	-21.38%	-132.13%	-156.55%	-46.54%	-572.46%	-339.67%
Free Cash Flow Margin	-107.67%	-98.16%	-174.29%	-313.50%	-624.10%	-272.13%
EBITDA	-71.24	-78.01	-96.54	-50.5	-25.83	-17.86
EBITDA Margin	-79.84%	-97.00%	-174.90%	-215.89%	-	-
D&A For EBITDA	12.29	8.93	4.87	2.9	1.07	0.54
EBIT	-83.52	-86.94	-101.4	-53.4	-26.9	-18.4
EBIT Margin	-93.61%	-108.11%	-183.71%	-228.26%	-	-
Revenue as Reported	89.22	80.42	55.2	23.39	4.79	5.85

Updated Aug 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q