| 31.59 | 37.02 | 67.16 | 229.78 | 307.49 | 4.7 |
| 24.72 | 14.93 | 51.29 | - | - | - |
Cash & Short-Term Investments | 56.32 | 51.94 | 118.45 | 229.78 | 307.49 | 4.7 |
| 0.58% | -56.15% | -48.45% | -25.27% | 6436.82% | -72.87% |
| 48.34 | 38 | 21.55 | 31.92 | 6.48 | 2.74 |
| - | - | 10.34 | 10.26 | 2.89 | - |
| 11.9 | 17.19 | 23.02 | 20.62 | 14.26 | 2.86 |
| 116.56 | 107.13 | 173.36 | 292.58 | 331.12 | 10.31 |
Net Property, Plant & Equipment | 128.72 | 130.63 | 114.36 | 46.38 | 23.78 | 9.32 |
| 25.44 | 27.13 | 9.42 | 9.15 | 7.95 | 1.73 |
|
| 4.72 | 10.49 | 17.4 | 18.19 | 6.05 | 4.44 |
| 33.95 | 19.21 | 15.7 | 11.55 | 9.55 | 3.73 |
Current Portion of Long-Term Debt | - | - | - | 10 | 2 | - |
Current Portion of Leases | 2.71 | 2.2 | 1.39 | 1.11 | - | 0.23 |
| 77.9 | 64.51 | 46.81 | 18.27 | 6.6 | 3.72 |
Other Current Liabilities | - | - | - | - | 0.14 | 0.01 |
Total Current Liabilities | 119.29 | 96.41 | 81.3 | 59.13 | 24.33 | 12.12 |
| 28.53 | - | - | 19.68 | 7.95 | 16.43 |
| 11.11 | 12.33 | - | 0.89 | - | 0.13 |
Other Long-Term Liabilities | 53.28 | 41.93 | 71.69 | 41.43 | 40.31 | 1.48 |
Total Long-Term Liabilities | 92.92 | 54.25 | 71.69 | 62 | 48.25 | 18.05 |
|
| - | - | - | - | - | 75.88 |
| 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 |
Additional Paid-in Capital | 501.04 | 472.33 | 444.83 | 419.19 | 396.06 | 9.19 |
Accumulated Other Comprehensive Income | -0.14 | -0.03 | -0.05 | -0.01 | - | - |
| -398.68 | -354.86 | -300.65 | -192.21 | -105.8 | -93.88 |
| 102.24 | 117.45 | 144.14 | 226.99 | 290.27 | -8.81 |
Total Liabilities & Equity | 304.29 | 268.06 | 297.13 | 348.12 | 362.86 | 21.36 |
| 42.34 | 14.53 | 1.39 | 31.69 | 9.95 | 16.79 |
| 13.98 | 37.41 | 117.06 | 198.09 | 297.55 | -12.09 |
| -62.64% | -68.04% | -40.91% | -33.42% | - | - |
| 0.09 | 0.24 | 0.79 | 1.38 | 4.15 | -1.35 |
| 102.24 | 117.45 | 144.14 | 226.99 | 290.27 | -8.81 |
| 0.65 | 0.75 | 0.97 | 1.58 | 4.05 | -0.99 |
| 102.24 | 117.45 | 144.14 | 226.99 | 290.27 | -8.81 |
Tangible Book Value Per Share | 0.65 | 0.75 | 0.97 | 1.58 | 4.05 | -0.99 |