| 31.5 | 37.02 | 67.16 | 229.78 | 307.49 | 4.7 |
| 24.72 | 14.93 | 51.29 | - | - | - |
Cash & Short-Term Investments | 56.23 | 51.94 | 118.45 | 229.78 | 307.49 | 4.7 |
| 0.42% | -56.15% | -48.45% | -25.27% | 6436.82% | -72.87% |
| 50.1 | 29.57 | 23.31 | 35.11 | 8.14 | 1.4 |
| 8.77 | 16.96 | 10.34 | 10.26 | 2.89 | 2.74 |
| 30.59 | 3.25 | 3.08 | 3.27 | 3.04 | 0.83 |
| - | - | 0.28 | - | 0.4 | - |
| 5.96 | 19.72 | 17.9 | 14.16 | 9.16 | 0.63 |
| 151.64 | 121.45 | 173.36 | 292.58 | 331.12 | 10.31 |
Property, Plant & Equipment | 126.65 | 126.65 | 107.36 | 42.88 | 22.68 | 9.32 |
| 13 | 11 | 7 | 3.5 | 1.1 | - |
Long-Term Accounts Receivable | 0.38 | 0.66 | 0.96 | 1.39 | 3.42 | - |
| 12.62 | 8.3 | 8.45 | 7.77 | 4.54 | 1.73 |
|
| 4.72 | 10.49 | 17.4 | 18.19 | 6.05 | 4.44 |
| 33.95 | 12.12 | 12.32 | 9.63 | 8.31 | 3.67 |
Current Portion of Long-Term Debt | - | - | - | 10 | 2 | - |
Current Portion of Leases | 2.77 | 2.2 | 1.39 | 1.11 | - | - |
| 77.9 | 64.51 | 46.81 | 18.27 | 6.6 | 3.72 |
Other Current Liabilities | - | 7.39 | 3.39 | 1.92 | 1.37 | 0.29 |
Total Current Liabilities | 119.35 | 96.71 | 81.3 | 59.13 | 24.33 | 12.12 |
| 28.53 | - | - | 19.68 | 7.95 | 16.43 |
| 11.11 | 12.33 | - | 0.89 | - | - |
Long-Term Unearned Revenue | 18.46 | 20.27 | 25.15 | 17.7 | 2.48 | 0.48 |
Other Long-Term Liabilities | 24.61 | 21.11 | 46.54 | 23.73 | 37.83 | 1.13 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 |
Additional Paid-In Capital | 501.04 | 472.33 | 444.83 | 419.19 | 396.06 | 9.19 |
| -398.68 | -354.66 | -300.65 | -192.21 | -105.8 | -93.88 |
Comprehensive Income & Other | -0.14 | -0.03 | -0.05 | -0.01 | - | - |
| 102.24 | 117.65 | 144.14 | 226.99 | 290.27 | -84.69 |
|
Total Liabilities & Equity | 304.29 | 268.06 | 297.13 | 348.12 | 362.86 | 21.36 |
| 42.4 | 14.53 | 1.39 | 31.69 | 9.95 | 16.43 |
| 13.83 | 37.41 | 117.06 | 198.09 | 297.55 | -11.73 |
| -66.63% | -68.04% | -40.91% | -33.42% | - | - |
| 0.08 | 0.24 | 0.78 | 1.38 | 4.15 | -1.31 |
Filing Date Shares Outstanding | 174.62 | 163.47 | 152.18 | 147.96 | 143.3 | 30.18 |
Total Common Shares Outstanding | 173.8 | 159.6 | 151.31 | 145.2 | 142.75 | 26.05 |
| 32.29 | 24.74 | 92.06 | 233.46 | 306.79 | -1.81 |
| 0.59 | 0.74 | 0.95 | 1.56 | 2.03 | -3.25 |
| 89.24 | 106.65 | 137.14 | 223.49 | 289.17 | -84.69 |
Tangible Book Value Per Share | 0.51 | 0.67 | 0.91 | 1.54 | 2.03 | -3.25 |
| 24.32 | 29.34 | 38.28 | 11.75 | 4.83 | 1.57 |
| 0.04 | 0.48 | 2.49 | 0.07 | - | - |
| 0.61 | 0.61 | 0.57 | 0.54 | 0.49 | 0.1 |