Symbolic Logic, Inc. (EVOL)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1998
Revenue	0	26.35	25.75	30.64	28.81	24.78	25.58	29.68	25.09	26.25	Upgrade
Revenue Growth (YoY)	-	2.34%	-15.95%	6.33%	16.28%	-3.12%	-13.83%	18.28%	-4.40%	37.98%	Upgrade
Cost of Revenue	0	8.84	8.69	10.35	8.68	5.3	6.45	7.65	7.16	8.24	Upgrade
Gross Profit	0	17.52	17.07	20.29	20.13	19.48	19.13	22.03	17.93	18.01	Upgrade
Selling & Marketing	0	6	7.46	6.59	5.21	4.97	5.84	5.73	5.36	5.07	Upgrade
General & Administrative	3.43	5.05	5.09	6.68	6.07	3.86	4	3.64	3.64	3.61	Upgrade
Research & Development	0	4.33	4.59	4.17	2.04	3.01	3.85	3.64	2.96	3.07	Upgrade
Other Operating Expenses	0	1.16	1.13	0.39	0.02	0.18	0.58	-0.03	0.09	0.67	Upgrade
Operating Expenses	3.43	16.54	18.27	18.53	14.43	12.88	14.27	13.36	12.33	12.42	Upgrade
Operating Income	-3.43	0.98	-1.21	-16	5.42	5.6	4.32	8.44	5.04	5.59	Upgrade
Interest Income	0	0.01	0.02	0.07	0	0.01	0.02	0.02	0.01	0.59	Upgrade
Interest Expense	0	0.07	0.31	0.48	0.37	0.34	0.12	0.02	0.02	0	Upgrade
Other Expense / Income	-0	-0.56	7.09	-1.2	1.11	0.37	0.01	0.04	-0.05	-0.79	Upgrade
Pretax Income	-3.43	1.47	-8.59	-15.21	3.94	4.89	4.21	8.41	5.08	6.97	Upgrade
Income Tax	-20.88	0.83	1.1	-0.43	1.42	1.46	0.92	2.8	1.27	1.4	Upgrade
Net Income	17.45	0.64	-9.7	-14.79	2.52	3.44	3.3	5.61	3.81	5.56	Upgrade
Net Income Growth	2613.06%	-	-	-	-26.75%	4.22%	-41.23%	47.35%	-31.60%	-82.78%	Upgrade
Shares Outstanding (Basic)	12	12	12	12	12	12	12	12	11	11	Upgrade
Shares Outstanding (Diluted)	12	12	12	12	12	12	12	12	12	12	Upgrade
Shares Change	-0.11%	0.94%	0.40%	1.06%	0.17%	0.22%	0.08%	1.45%	1.97%	2.92%	Upgrade
EPS (Basic)	1.42	0.05	-0.80	-1.22	0.21	0.29	0.28	0.48	0.33	0.49	Upgrade
EPS (Diluted)	1.42	0.05	-0.80	-1.22	0.21	0.29	0.28	0.47	0.32	0.48	Upgrade
EPS Growth	2740.00%	-	-	-	-27.59%	3.57%	-40.43%	46.87%	-33.33%	-83.33%	Upgrade
Free Cash Flow	1.46	1.16	0.7	2.38	3.38	6.84	2.03	-0.99	8.35	-0.25	Upgrade
Free Cash Flow Per Share	0.12	0.10	0.06	0.20	0.28	0.58	0.17	-0.08	0.73	-0.02	Upgrade
Gross Margin	-	66.47%	66.27%	66.22%	69.87%	78.62%	74.78%	74.23%	71.45%	68.62%	Upgrade
Operating Margin	-	3.72%	-4.69%	-52.24%	18.79%	22.58%	16.89%	28.43%	20.09%	21.30%	Upgrade
Profit Margin	-	2.44%	-37.65%	-48.27%	8.73%	13.86%	12.89%	18.89%	15.17%	21.20%	Upgrade
Free Cash Flow Margin	-	4.40%	2.70%	7.78%	11.72%	27.58%	7.93%	-3.33%	33.26%	-0.94%	Upgrade
Effective Tax Rate	-	56.29%	-	-	36.09%	29.78%	21.73%	33.28%	25.08%	20.11%	Upgrade
EBITDA	-1.73	2.33	-0.01	3.31	6.84	7.84	5.45	9.01	6.06	6.85	Upgrade
EBITDA Margin	-	8.83%	-0.03%	10.79%	23.72%	31.62%	21.31%	30.35%	24.16%	26.10%	Upgrade
Depreciation & Amortization	1.7	1.43	1.54	1.09	1.11	1.04	0.58	0.34	0.37	0.67	Upgrade
EBIT	-3.43	0.9	-1.55	2.22	5.73	6.79	4.87	8.67	5.7	6.18	Upgrade
EBIT Margin	-	3.41%	-6.02%	7.23%	19.87%	27.42%	19.05%	29.20%	22.70%	23.56%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.