| 1,426 | 873.05 | 596.88 | 663.4 | 578.32 |
| 1,581 | 1,519 | 1,437 | 1,433 | 1,785 |
Cash & Short-Term Investments | 3,007 | 2,392 | 2,034 | 2,096 | 2,363 |
| 25.67% | 17.64% | -2.97% | -11.29% | 25.00% |
| 555.81 | 421.5 | 371.61 | 385.13 | 351.67 |
| 63.43 | 33.57 | 25.75 | 21.91 | 25.21 |
| 232.34 | 140.41 | 174.1 | 203.57 | 58.53 |
| 3,858 | 2,988 | 2,605 | 2,707 | 2,798 |
Net Property, Plant & Equipment | 647.22 | 584.21 | 516.07 | 380.83 | 411.92 |
| 30.09 | - | - | - | 0.34 |
| 230.78 | 124.45 | 125.49 | 123.29 | 128.25 |
| 16.9 | 18.67 | 43.42 | 43.05 | 75.18 |
| 574.87 | 458.73 | 413.1 | 367.03 | 388.62 |
|
| 44.56 | 29.04 | 25.99 | 28.81 | 31.63 |
| 1,381 | 1,024 | 763.16 | 918.49 | 1,110 |
Current Portion of Long-Term Debt | 47.98 | 37.95 | - | - | - |
Current Portion of Leases | 58.67 | 55.25 | 36.26 | 37.97 | 47.32 |
Other Current Liabilities | 250.89 | 83.48 | 84.65 | 85.27 | 108.47 |
Total Current Liabilities | 1,783 | 1,230 | 910.06 | 1,071 | 1,297 |
| 540.24 | 335.94 | 373.89 | 371.77 | 376.24 |
| 508.19 | 494.17 | 434.25 | 278.08 | 297.47 |
Other Long-Term Liabilities | 206.38 | 172.25 | 202.62 | 174.12 | 196.52 |
Total Long-Term Liabilities | 1,255 | 1,002 | 1,011 | 823.97 | 870.24 |
|
| 0.88 | 0.85 | 0.82 | 0.8 | 0.75 |
| -4,562 | -3,901 | -3,453 | -3,066 | -2,545 |
Additional Paid-in Capital | 4,024 | 3,510 | 3,163 | 2,862 | 2,459 |
Accumulated Other Comprehensive Income | -13.13 | -36.06 | -26.54 | -27.94 | -12.09 |
| 2,582 | 2,134 | 1,893 | 1,768 | 1,418 |
Total Common Shareholders' Equity | 2,032 | 1,708 | 1,577 | 1,537 | 1,320 |
| 288.29 | 234.17 | 205.56 | 189.61 | 314.91 |
| 2,320 | 1,942 | 1,782 | 1,726 | 1,635 |
Total Liabilities & Equity | 5,358 | 4,174 | 3,703 | 3,621 | 3,803 |
| 1,155 | 923.32 | 844.39 | 687.82 | 721.04 |
| 1,852 | 1,469 | 1,189 | 1,408 | 1,642 |
| 26.03% | 23.52% | -15.54% | -14.23% | 40.24% |
| 43.95 | 35.28 | 29.66 | - | - |
| 2,032 | 1,708 | 1,577 | 1,537 | 1,320 |
| 48.22 | 41.00 | 39.33 | - | - |
| 1,771 | 1,583 | 1,451 | 1,414 | 1,192 |
Tangible Book Value Per Share | 42.03 | 38.02 | 36.20 | - | - |