Everi Holdings Inc. (EVRI)

Everi Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	807.82	782.52	660.39	383.67	533.23
Revenue Growth (YoY)	3.23%	18.49%	72.12%	-28.05%	13.57%
Cost of Revenue	161.24	165.32	115.45	65.84	112.39
Gross Profit	646.58	617.2	544.94	317.84	420.84
Selling, General & Admin	260.93	216.96	188.9	152.55	162.18
Research & Development	67.63	60.53	39.05	27.94	32.51
Other Operating Expenses	138.73	126.36	119.47	142.76	132.14
Operating Expenses	467.3	403.85	347.43	323.25	326.82
Operating Income	179.28	213.35	197.51	-5.42	94.02
Interest Expense / Income	77.69	55.75	62.1	74.56	77.84
Other Expense / Income	-	-	34.39	7.46	0.18
Pretax Income	101.59	157.6	101.03	-87.44	15.99
Income Tax	17.59	37.11	-51.9	-5.76	-0.52
Net Income	84	120.49	152.93	-81.68	16.52
Net Income Growth	-30.29%	-21.21%	-	-	33.68%
Shares Outstanding (Basic)	87	90	89	85	72
Shares Outstanding (Diluted)	92	98	100	85	79
Shares Change	-5.66%	-2.46%	17.09%	7.75%	7.37%
EPS (Basic)	0.96	1.33	1.71	-0.96	0.23
EPS (Diluted)	0.91	1.24	1.53	-0.96	0.21
EPS Growth	-26.61%	-18.95%	-	-	23.53%
Free Cash Flow	147.33	144.75	255.72	-39.85	-29.35
Free Cash Flow Per Share	1.69	1.60	2.86	-0.47	-0.41
Gross Margin	80.04%	78.87%	82.52%	82.84%	78.92%
Operating Margin	22.19%	27.26%	29.91%	-1.41%	17.63%
Profit Margin	10.40%	15.40%	23.16%	-21.29%	3.10%
Free Cash Flow Margin	18.24%	18.50%	38.72%	-10.39%	-5.50%
Effective Tax Rate	17.32%	23.55%	-51.37%	-	-3.27%
EBITDA	324.11	344.56	287	134.77	230.25
EBITDA Margin	40.12%	44.03%	43.46%	35.13%	43.18%
Depreciation & Amortization	144.83	131.21	123.88	147.64	136.41
EBIT	179.28	213.35	163.12	-12.87	93.84
EBIT Margin	22.19%	27.26%	24.70%	-3.35%	17.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).