Vertical Aerospace Ltd. (EVTL)
NYSE: EVTL · Real-Time Price · USD
3.410
-0.180 (-5.01%)
At close: Mar 28, 2025, 4:00 PM
3.340
-0.070 (-2.05%)
Pre-market: Mar 31, 2025, 8:18 AM EDT

Vertical Aerospace Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019
Net Income
-781.24-59.95-94.38-245.22-12.33
Upgrade
Depreciation & Amortization
1.821.550.990.940.68
Upgrade
Other Amortization
0.891.161.2--
Upgrade
Asset Writedown & Restructuring Costs
--1.47--
Upgrade
Stock-Based Compensation
7.498.8223.19101.610.1
Upgrade
Other Operating Activities
735.11-30.68-3.1780.450.81
Upgrade
Change in Accounts Receivable
-7.773.79-6.21-9.13-2.06
Upgrade
Change in Accounts Payable
-2.580.61-26.843.80.79
Upgrade
Operating Cash Flow
-46.29-74.7-103.71-27.55-12.01
Upgrade
Capital Expenditures
-0.43-2.1-1.44-0.79-0.16
Upgrade
Cash Acquisitions
-----0.3
Upgrade
Divestitures
---0-
Upgrade
Sale (Purchase) of Intangibles
--0.16-0.57-2.57-0.23
Upgrade
Investment in Securities
-59.67-59.25--
Upgrade
Other Investing Activities
2.163.97-1.7--
Upgrade
Investing Cash Flow
1.7361.38-62.96-3.35-0.69
Upgrade
Short-Term Debt Issued
---2.955.6
Upgrade
Long-Term Debt Issued
---166.98-
Upgrade
Total Debt Issued
---169.935.6
Upgrade
Short-Term Debt Repaid
----0.74-
Upgrade
Long-Term Debt Repaid
-0.77-0.67-0.48-0.24-0.22
Upgrade
Total Debt Repaid
-0.77-0.67-0.48-0.98-0.22
Upgrade
Net Debt Issued (Repaid)
-0.77-0.67-0.48168.955.38
Upgrade
Issuance of Common Stock
19.540.847.73--
Upgrade
Other Financing Activities
---75.767.13
Upgrade
Financing Cash Flow
18.770.177.25244.7112.51
Upgrade
Foreign Exchange Rate Adjustments
-0.33-1.19.69-1.99-
Upgrade
Net Cash Flow
-26.12-14.25-149.73211.82-0.19
Upgrade
Free Cash Flow
-46.72-76.8-105.15-28.34-12.17
Upgrade
Free Cash Flow Margin
----21469.70%-13985.06%
Upgrade
Free Cash Flow Per Share
-2.30-4.02-5.86-2.28-1.22
Upgrade
Cash Income Tax Paid
-15.84-11.32---
Upgrade
Levered Free Cash Flow
-32.94-75.44-84.3-56.38-8.32
Upgrade
Unlevered Free Cash Flow
-22.11-65.21-74.9-56.03-7.83
Upgrade
Change in Net Working Capital
-6.3610.7737.87-39.431.03
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q