Expert.ai S.p.A. (EXAI)
4.840
0.00 (0.00%)
Inactive · Last trade price
on Nov 19, 2024
Exscientia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 29.58 | 29.78 | 28.45 | 28.45 | 28.1 | Upgrade
|
| Other Revenue | - | 6.55 | 9.05 | 8.83 | 6.97 | Upgrade
|
| Revenue | 29.58 | 36.33 | 37.5 | 37.28 | 35.06 | Upgrade
|
| Revenue Growth (YoY) | -18.58% | -3.14% | 0.61% | 6.31% | -7.58% | Upgrade
|
| Cost of Revenue | 29.01 | 37.12 | 53.82 | 47.56 | 40.77 | Upgrade
|
| Gross Profit | 0.57 | -0.79 | -16.32 | -10.28 | -5.7 | Upgrade
|
| Selling, General & Admin | - | 0.36 | 0.88 | 1.04 | 0.71 | Upgrade
|
| Other Operating Expenses | - | 0.73 | -1.05 | -0.4 | -0.43 | Upgrade
|
| Operating Expenses | 8.35 | 9.67 | 8.52 | 8.39 | 7.31 | Upgrade
|
| Operating Income | -7.78 | -10.46 | -24.84 | -18.68 | -13.01 | Upgrade
|
| Interest Expense | -0.59 | -0.95 | -0.62 | -0.6 | -0.48 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.01 | 0.4 | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 5.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.18 | -0.47 | 1.92 | -1.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.82 | 1.73 | 1.59 | 1.33 | 1.26 | Upgrade
|
| EBT Excluding Unusual Items | -5.56 | -9.86 | -24.33 | -15.62 | -8.51 | Upgrade
|
| Merger & Restructuring Charges | -3.47 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -0.05 | - | Upgrade
|
| Other Unusual Items | - | 0.02 | 0.07 | 0.02 | 0.01 | Upgrade
|
| Pretax Income | -9.03 | -9.84 | -24.26 | -15.65 | -8.5 | Upgrade
|
| Income Tax Expense | 1.03 | 0.01 | -0.48 | 0.08 | -0.84 | Upgrade
|
| Net Income | -10.06 | -9.86 | -23.78 | -15.72 | -7.66 | Upgrade
|
| Net Income to Common | -10.06 | -9.86 | -23.78 | -15.72 | -7.66 | Upgrade
|
| Shares Outstanding (Basic) | - | 66 | 57 | 52 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | - | 66 | 57 | 52 | 45 | Upgrade
|
| Shares Change (YoY) | - | 16.05% | 8.03% | 16.29% | 12.63% | Upgrade
|
| EPS (Basic) | - | -0.15 | -0.42 | -0.30 | -0.17 | Upgrade
|
| EPS (Diluted) | - | -0.15 | -0.42 | -0.30 | -0.17 | Upgrade
|
| Free Cash Flow | -0.95 | -4.84 | -10.48 | -8.52 | -4.72 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.18 | -0.16 | -0.10 | Upgrade
|
| Gross Margin | 1.93% | -2.17% | -43.51% | -27.58% | -16.27% | Upgrade
|
| Operating Margin | -26.32% | -28.78% | -66.23% | -50.10% | -37.11% | Upgrade
|
| Profit Margin | -34.01% | -27.13% | -63.41% | -42.18% | -21.85% | Upgrade
|
| Free Cash Flow Margin | -3.21% | -13.32% | -27.96% | -22.86% | -13.46% | Upgrade
|
| EBITDA | 0.57 | -10.01 | -24.36 | -18.11 | -12.48 | Upgrade
|
| EBITDA Margin | 1.93% | -27.56% | -64.94% | -48.59% | -35.59% | Upgrade
|
| D&A For EBITDA | 8.35 | 0.45 | 0.48 | 0.57 | 0.54 | Upgrade
|
| EBIT | -7.78 | -10.46 | -24.84 | -18.68 | -13.01 | Upgrade
|
| EBIT Margin | -26.32% | -28.78% | -66.23% | -50.10% | -37.11% | Upgrade
|
| Revenue as Reported | 32.39 | 39.05 | 40.54 | 39.65 | 37.45 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.6 | 0.71 | 0.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.