Exact Sciences Corporation (EXAS)
NASDAQ: EXAS · Real-Time Price · USD
67.22
-2.41 (-3.46%)
At close: Nov 6, 2025, 4:00 PM EST
66.75
-0.47 (-0.70%)
After-hours: Nov 6, 2025, 5:13 PM EST
Exact Sciences Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 789.04 | 600.89 | 605.38 | 242.49 | 315.47 | 1,491 | Upgrade |
Short-Term Investments | 214.06 | 437.14 | 172.27 | 389.56 | 715.01 | 348.7 | Upgrade |
Cash & Short-Term Investments | 1,003 | 1,038 | 777.64 | 632.06 | 1,030 | 1,840 | Upgrade |
Cash Growth | -1.77% | 33.48% | 23.03% | -38.66% | -43.99% | 468.50% | Upgrade |
Receivables | 337.85 | 248.97 | 203.62 | 158.04 | 216.65 | 233.19 | Upgrade |
Inventory | 164.78 | 162.38 | 127.48 | 118.26 | 104.99 | 92.27 | Upgrade |
Prepaid Expenses | 85 | 94.15 | 85.63 | 73.6 | 74.12 | 33.16 | Upgrade |
Restricted Cash | - | - | - | 0.3 | - | - | Upgrade |
Other Current Assets | - | 27.9 | - | - | - | - | Upgrade |
Total Current Assets | 1,591 | 1,571 | 1,194 | 982.26 | 1,426 | 2,199 | Upgrade |
Property, Plant & Equipment | 837.98 | 830.43 | 853.36 | 861.96 | 772.67 | 596.53 | Upgrade |
Long-Term Investments | 7.4 | 57.95 | 51.17 | 43.74 | 26.8 | 29.1 | Upgrade |
Goodwill | 2,368 | 2,367 | 2,367 | 2,346 | 2,335 | 1,238 | Upgrade |
Other Intangible Assets | 941.2 | 1,010 | 1,890 | 1,956 | 2,094 | 847.12 | Upgrade |
Long-Term Accounts Receivable | - | 25.9 | 41.7 | - | - | - | Upgrade |
Other Long-Term Assets | 154.68 | 66.07 | 73.22 | 36.64 | 29.59 | 16.07 | Upgrade |
Total Assets | 5,900 | 5,928 | 6,471 | 6,227 | 6,685 | 4,925 | Upgrade |
Accounts Payable | 129.36 | 89.57 | 78.82 | 74.92 | 67.83 | 35.71 | Upgrade |
Accrued Expenses | 408.77 | 305.96 | 324.52 | 284.75 | 372.68 | 226.97 | Upgrade |
Current Portion of Long-Term Debt | - | 249.15 | 50 | - | - | 314.03 | Upgrade |
Current Portion of Leases | 37.75 | 36.26 | 33.78 | 31.57 | 25.91 | 16.18 | Upgrade |
Current Unearned Revenue | - | - | - | - | 1 | 25 | Upgrade |
Other Current Liabilities | 8.38 | 51.24 | 27.59 | 21.51 | 49.65 | 15.2 | Upgrade |
Total Current Liabilities | 584.26 | 732.19 | 514.7 | 412.75 | 517.07 | 633.1 | Upgrade |
Long-Term Debt | 2,326 | 2,321 | 2,314 | 2,236 | 2,180 | 1,884 | Upgrade |
Long-Term Leases | 171.69 | 169.26 | 168.57 | 189.8 | 194.67 | 135.08 | Upgrade |
Long-Term Deferred Tax Liabilities | 6.8 | 7.2 | - | - | - | - | Upgrade |
Other Long-Term Liabilities | 310.21 | 296.18 | 328.48 | 345.06 | 405.28 | 37.34 | Upgrade |
Total Liabilities | 3,399 | 3,526 | 3,326 | 3,184 | 3,297 | 2,690 | Upgrade |
Common Stock | 1.9 | 1.86 | 1.82 | 1.78 | 1.74 | 1.6 | Upgrade |
Additional Paid-In Capital | 7,116 | 6,899 | 6,611 | 6,312 | 6,029 | 4,279 | Upgrade |
Retained Earnings | -4,620 | -4,498 | -3,469 | -3,265 | -2,642 | -2,046 | Upgrade |
Comprehensive Income & Other | 3.24 | -0.94 | 1.43 | -5.24 | -1.44 | 0.53 | Upgrade |
Shareholders' Equity | 2,501 | 2,402 | 3,145 | 3,043 | 3,388 | 2,236 | Upgrade |
Total Liabilities & Equity | 5,900 | 5,928 | 6,471 | 6,227 | 6,685 | 4,925 | Upgrade |
Total Debt | 2,535 | 2,776 | 2,567 | 2,457 | 2,401 | 2,349 | Upgrade |
Net Cash (Debt) | -1,532 | -1,738 | -1,789 | -1,825 | -1,370 | -509.33 | Upgrade |
Net Cash Per Share | -8.17 | -9.43 | -9.93 | -10.35 | -8.00 | -3.37 | Upgrade |
Filing Date Shares Outstanding | 189.47 | 185.76 | 181.53 | 178.22 | 174.12 | 169.09 | Upgrade |
Total Common Shares Outstanding | 189.45 | 185.62 | 181.36 | 177.93 | 173.67 | 159.42 | Upgrade |
Working Capital | 1,006 | 839.24 | 679.67 | 569.51 | 909.17 | 1,565 | Upgrade |
Book Value Per Share | 13.20 | 12.94 | 17.34 | 17.10 | 19.51 | 14.02 | Upgrade |
Tangible Book Value | -807.81 | -974.12 | -1,112 | -1,259 | -1,042 | 150.76 | Upgrade |
Tangible Book Value Per Share | -4.26 | -5.25 | -6.13 | -7.08 | -6.00 | 0.95 | Upgrade |
Land | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.47 | Upgrade |
Buildings | 290.78 | 290.78 | 290.78 | 288.94 | 210.56 | 200.98 | Upgrade |
Machinery | 650.14 | 583.06 | 494.18 | 423.29 | 327.16 | 242.6 | Upgrade |
Construction In Progress | 84.45 | 89.07 | 104.59 | 68.4 | 100.34 | 18.75 | Upgrade |
Leasehold Improvements | 243.88 | 227.89 | 214.56 | 200.59 | 147.08 | 117.87 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.