Exact Sciences Corporation (EXAS)
NASDAQ: EXAS · Real-Time Price · USD
53.07
+0.37 (0.70%)
Nov 21, 2024, 4:00 PM EST - Market closed

Exact Sciences Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-214.04-204.15-623.51-595.63-823.61-213.09
Upgrade
Depreciation & Amortization
215.88206.61197.56180.35163.3650.25
Upgrade
Other Amortization
----1.55-1.76
Upgrade
Loss (Gain) From Sale of Assets
--13.24-2.471.39
Upgrade
Asset Writedown & Restructuring Costs
31.81.1215.97105.55622.23-
Upgrade
Loss (Gain) From Sale of Investments
-12.59-4.121.77-29.010.37-2.9
Upgrade
Stock-Based Compensation
224.26231.31206.82253.06152.91108.48
Upgrade
Other Operating Activities
-4.4-74.33-29.04-127.6759.47-0.48
Upgrade
Change in Accounts Receivable
-64.52-43.4261.0925.15-100.53-27.63
Upgrade
Change in Inventory
-4.13-7.69-13.23-9.22-30.31-19.04
Upgrade
Change in Accounts Payable
69.9282.75-52.18169.855.173.47
Upgrade
Change in Other Net Operating Assets
-9.16-31.99-22.05-74.6233.4-10.35
Upgrade
Operating Cash Flow
233.02156.12-223.56-102.24136.48-111.66
Upgrade
Capital Expenditures
-134.6-124.19-214.46-135.77-65.08-172.65
Upgrade
Sale of Property, Plant & Equipment
--25---
Upgrade
Cash Acquisitions
-47.91-52.91-14.69-557.8-418.08-973.86
Upgrade
Investment in Securities
-284.82226.53278.76-387.77-219.231,023
Upgrade
Other Investing Activities
0.280.25-0.55-0.740.35-1
Upgrade
Investing Cash Flow
-467.0549.6874.07-1,082-702.04-124.43
Upgrade
Long-Term Debt Issued
-137.9850-1,126729.48
Upgrade
Long-Term Debt Repaid
----23.75-151.3-493.36
Upgrade
Net Debt Issued (Repaid)
216.75137.9850-23.75974.24236.12
Upgrade
Issuance of Common Stock
32.4731.5432.0237.51907.1317.18
Upgrade
Other Financing Activities
-17.81-9.75-5.53-5.29-1.76-0.12
Upgrade
Financing Cash Flow
231.41159.7776.498.471,880253.18
Upgrade
Foreign Exchange Rate Adjustments
2.371.320.030.02--
Upgrade
Net Cash Flow
-0.24366.89-72.98-1,1761,31417.1
Upgrade
Free Cash Flow
98.4331.93-438.02-23871.4-284.31
Upgrade
Free Cash Flow Margin
3.66%1.28%-21.02%-13.47%4.79%-32.44%
Upgrade
Free Cash Flow Per Share
0.540.18-2.48-1.390.47-2.17
Upgrade
Cash Interest Paid
21.7118.7811.5210.749.385.13
Upgrade
Levered Free Cash Flow
97.2691.77-274.8479.2-206.47-319.31
Upgrade
Unlevered Free Cash Flow
113.08103.92-262.5790.83-165.55-193.06
Upgrade
Change in Net Working Capital
50.4816.7864.42-151.1353.1933.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.