Endeavour Silver Corp. (EXK)
NYSE: EXK · Real-Time Price · USD
4.505
+0.005 (0.11%)
Nov 21, 2024, 3:39 PM EST - Market open

Endeavour Silver Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-29.456.126.213.961.16-48.07
Upgrade
Depreciation & Amortization
32.1329.827.2525.530.6531.76
Upgrade
Other Amortization
----0.480.54
Upgrade
Loss (Gain) From Sale of Assets
-0.36-7.47-2.6-5.910.090.04
Upgrade
Asset Writedown & Restructuring Costs
----16.79-1.47-
Upgrade
Loss (Gain) From Sale of Investments
1.72.523.47-2.12-0.230.02
Upgrade
Stock-Based Compensation
3.613.623.883.6433.2
Upgrade
Other Operating Activities
23.652.4215.8313.97-4.853.61
Upgrade
Change in Accounts Receivable
-15.73-20.86-4.393.92-2.20.39
Upgrade
Change in Inventory
3.47-6.885.23-11.1-20.51
Upgrade
Change in Accounts Payable
-2.110.372.453.797.96-0.09
Upgrade
Change in Income Taxes
6.131.94-1.46-2.515.42-0.89
Upgrade
Change in Other Net Operating Assets
7.640.19-0.86-2.870.97-0.6
Upgrade
Operating Cash Flow
30.6711.7754.9923.4638.96-9.58
Upgrade
Operating Cash Flow Growth
-37.99%-78.60%134.39%-39.79%--
Upgrade
Capital Expenditures
-190.96-117.79-109.72-54.09-25.54-21.52
Upgrade
Sale of Property, Plant & Equipment
-7.570.3510.110.190.01
Upgrade
Sale (Purchase) of Intangibles
------0.28
Upgrade
Investment in Securities
3.822.38-2.125.98-4.47-
Upgrade
Other Investing Activities
5.68-0.150.03-0.01-0
Upgrade
Investing Cash Flow
-181.06-108-111.45-38.01-29.81-21.79
Upgrade
Long-Term Debt Repaid
--6.33-5.27-3.74-3.41-1.59
Upgrade
Total Debt Repaid
-4.71-6.33-5.27-3.74-3.41-1.59
Upgrade
Net Debt Issued (Repaid)
-4.71-6.33-5.27-3.74-3.41-1.59
Upgrade
Issuance of Common Stock
96.2565.1147.6164.7233.2823.9
Upgrade
Repurchase of Common Stock
--0.29-1.9-2.36--
Upgrade
Other Financing Activities
72.91-9.56-3.68-1.96-2.32-1.11
Upgrade
Financing Cash Flow
164.4648.9336.7656.6527.5421.2
Upgrade
Foreign Exchange Rate Adjustments
-0.09-0.81-0.210.111.020.15
Upgrade
Net Cash Flow
13.98-48.11-19.9142.2237.72-10.01
Upgrade
Free Cash Flow
-160.3-106.02-54.72-30.6313.43-31.1
Upgrade
Free Cash Flow Margin
-70.95%-51.60%-26.04%-18.53%9.70%-26.48%
Upgrade
Free Cash Flow Per Share
-0.69-0.54-0.30-0.180.09-0.23
Upgrade
Cash Interest Paid
2.030.820.790.670.920.39
Upgrade
Cash Income Tax Paid
6.3276.340.991.643.44
Upgrade
Levered Free Cash Flow
-92.45-79.69-62.05-24.0923.65-7.75
Upgrade
Unlevered Free Cash Flow
-91.93-79.18-61.55-23.6424.22-7.5
Upgrade
Change in Net Working Capital
-56.43-1.44-3.192.72-9.8-2.91
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.