Endeavour Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Revenue	205.46	210.16	165.32	138.46	117.42	150.51	150.5	156.77	183.56	196.93	Upgrade
Revenue Growth (YoY)	-2.23%	27.12%	19.40%	17.92%	-21.98%	0.01%	-4.00%	-14.59%	-6.79%	-28.85%	Upgrade
Cost of Revenue	168.85	158.64	128.95	111.13	134.78	147	122.02	117.87	166.82	182.56	Upgrade
Gross Profit	36.61	51.53	36.37	27.34	-17.36	3.51	28.48	38.89	16.74	14.37	Upgrade
Selling, General & Admin	12.36	10.61	10.06	12.72	9.98	8.63	7.91	9.28	7.72	9.69	Upgrade
Research & Development	15.11	16.19	17.93	9.76	12	12.38	12.9	10.38	6.33	12.55	Upgrade
Other Operating Expenses	0.44	1.26	-13.85	5.66	4.59	0	0	0	134	83.63	Upgrade
Operating Expenses	27.91	28.06	14.14	28.13	26.57	21.01	20.81	19.66	148.05	105.87	Upgrade
Operating Income	8.7	23.46	22.23	-0.79	-43.93	-17.5	7.67	19.23	-131.31	-91.5	Upgrade
Interest Expense / Income	1.4	1.3	0.99	1.36	0.6	0.21	0.72	1.17	1.37	1.38	Upgrade
Other Expense / Income	-10.95	-2.79	-8.44	-1.1	-0.53	-0	-0.94	5.74	9.24	3.59	Upgrade
Pretax Income	18.25	24.95	29.69	-1.05	-44	-17.71	7.89	12.32	-141.91	-96.47	Upgrade
Income Tax	12.13	18.75	15.73	-2.21	4.06	-5.27	-1.8	8.41	8.03	-21.94	Upgrade
Net Income	6.12	6.2	13.96	1.16	-48.07	-12.44	9.68	3.91	-149.94	-74.53	Upgrade
Net Income Growth	-1.26%	-55.56%	1104.06%	-	-	-	147.67%	-	-	-	Upgrade
Shares Outstanding (Basic)	196	183	167	151	135	129	127	118	102	101	Upgrade
Shares Outstanding (Diluted)	198	185	171	154	135	129	128	119	102	101	Upgrade
Shares Change	6.70%	8.61%	10.79%	13.79%	5.26%	0.50%	7.50%	16.70%	0.67%	1.60%	Upgrade
EPS (Basic)	0.03	0.03	0.08	0.01	-0.36	-0.10	0.08	0.03	-1.47	-0.74	Upgrade
EPS (Diluted)	0.03	0.03	0.08	0.01	-0.36	-0.10	0.08	0.03	-1.47	-0.74	Upgrade
EPS Growth	0%	-62.50%	700.00%	-	-	-	166.67%	-	-	-	Upgrade
Free Cash Flow	-98.45	-54.37	-20.52	13.62	-31.09	-13.75	-24.25	3.33	-3.02	-2.99	Upgrade
Free Cash Flow Per Share	-0.50	-0.30	-0.12	0.09	-0.23	-0.11	-0.19	0.03	-0.03	-0.03	Upgrade
Gross Margin	17.82%	24.52%	22.00%	19.74%	-14.79%	2.33%	18.92%	24.81%	9.12%	7.30%	Upgrade
Operating Margin	4.23%	11.16%	13.45%	-0.57%	-37.41%	-11.63%	5.09%	12.27%	-71.54%	-46.46%	Upgrade
Profit Margin	2.98%	2.95%	8.44%	0.84%	-40.93%	-8.26%	6.43%	2.49%	-81.69%	-37.85%	Upgrade
Free Cash Flow Margin	-47.92%	-25.87%	-12.41%	9.83%	-26.47%	-9.14%	-16.11%	2.13%	-1.64%	-1.52%	Upgrade
Effective Tax Rate	66.45%	75.15%	52.99%	-	-	-	-22.78%	68.26%	-	-	Upgrade
EBITDA	48.44	52.34	55.2	29.17	-11.35	21.28	25.59	27.75	-99.95	-40.43	Upgrade
EBITDA Margin	23.58%	24.90%	33.39%	21.06%	-9.67%	14.14%	17.00%	17.70%	-54.45%	-20.53%	Upgrade
Depreciation & Amortization	28.79	26.09	24.53	28.86	32.05	38.78	16.99	14.26	40.6	54.66	Upgrade
EBIT	19.65	26.25	30.67	0.3	-43.4	-17.5	8.6	13.49	-140.55	-95.09	Upgrade
EBIT Margin	9.56%	12.49%	18.55%	0.22%	-36.96%	-11.63%	5.72%	8.61%	-76.57%	-48.29%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).