| Revenue | 2,261 | 2,259 | 2,148 | 1,862 | 1,623 | |
| Revenue Growth (YoY) | 0.05% | 5.18% | 15.39% | 14.72% | 15.57% | |
| Cost of Revenue | 1,587 | 1,574 | 1,509 | 1,342 | 1,214 | |
| Gross Profit | 673.14 | 685.32 | 639.27 | 519.61 | 408.36 | |
| Selling, General & Admin | 73.94 | 59.8 | 53.63 | 46.8 | 49.51 | |
| Operating Expenses | 73.94 | 59.8 | 53.63 | 46.8 | 49.51 | |
| Operating Income | 599.2 | 625.53 | 585.64 | 472.81 | 358.84 | |
| Interest Expense | -40.24 | -41.4 | -33.71 | -27.74 | -40.62 | |
| Interest & Investment Income | 1.72 | 1.04 | 0.42 | 0.04 | 0.07 | |
| Earnings From Equity Investments | 26.4 | 31.58 | 35.47 | 32.49 | 37.44 | |
| Other Non Operating Income (Expenses) | 4.41 | 1.19 | 0.77 | 5.9 | 16.41 | |
| EBT Excluding Unusual Items | 591.49 | 617.94 | 588.59 | 483.5 | 372.14 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 51.97 | |
| Other Unusual Items | - | - | - | -8.41 | - | |
| Pretax Income | 591.49 | 617.94 | 588.59 | 475.09 | 424.11 | |
| Income Tax Expense | 128.07 | 140.3 | 127.05 | 100.85 | 89.95 | |
| Earnings From Continuing Operations | 463.42 | 477.64 | 461.54 | 374.25 | 334.17 | |
| Earnings From Discontinued Operations | - | - | - | - | 5.28 | |
| Net Income | 463.42 | 477.64 | 461.54 | 374.25 | 339.44 | |
| Net Income to Common | 463.42 | 477.64 | 461.54 | 374.25 | 339.44 | |
| Net Income Growth | -2.98% | 3.49% | 23.33% | 10.25% | 378.81% | |
| Shares Outstanding (Basic) | 33 | 35 | 37 | 41 | 42 | |
| Shares Outstanding (Diluted) | 34 | 35 | 37 | 41 | 42 | |
| Shares Change (YoY) | -4.14% | -5.28% | -9.47% | -2.15% | -1.08% | |
| EPS (Basic) | 13.88 | 13.72 | 12.54 | 9.23 | 8.17 | |
| EPS (Diluted) | 13.77 | 13.61 | 12.46 | 9.14 | 8.12 | |
| EPS Growth | 1.18% | 9.23% | 36.32% | 12.61% | 383.35% | |
| Free Cash Flow | 353.27 | 443.63 | 431.58 | 443.05 | 589.14 | |
| Free Cash Flow Per Share | 10.50 | 12.64 | 11.65 | 10.82 | 14.09 | |
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | - | |
| Gross Margin | 29.78% | 30.33% | 29.76% | 27.91% | 25.17% | |
| Operating Margin | 26.51% | 27.69% | 27.26% | 25.40% | 22.12% | |
| Profit Margin | 20.50% | 21.14% | 21.49% | 20.10% | 20.92% | |
| Free Cash Flow Margin | 15.63% | 19.64% | 20.09% | 23.80% | 36.31% | |
| EBITDA | 758.1 | 775.36 | 724.19 | 601.62 | 487.71 | |
| EBITDA Margin | 33.54% | 34.32% | 33.71% | 32.32% | 30.06% | |
| D&A For EBITDA | 158.9 | 149.83 | 138.55 | 128.81 | 128.87 | |
| EBIT | 599.2 | 625.53 | 585.64 | 472.81 | 358.84 | |
| EBIT Margin | 26.51% | 27.69% | 27.26% | 25.40% | 22.12% | |
| Effective Tax Rate | 21.65% | 22.70% | 21.59% | 21.23% | 21.21% | |