Eagle Materials Inc. (EXP)

Eagle Materials Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,302	2,261	2,259	2,148	1,862	1,623
Revenue Growth (YoY)	1.50%	0.05%	5.18%	15.39%	14.72%	15.57%
Cost of Revenue	1,634	1,587	1,574	1,509	1,342	1,214
Gross Profit	667.74	673.14	685.32	639.27	519.61	408.36
Selling, General & Admin	82.51	73.94	59.8	53.63	46.8	49.51
Operating Expenses	82.51	73.94	59.8	53.63	46.8	49.51
Operating Income	585.22	599.2	625.53	585.64	472.81	358.84
Interest Expense	-39.69	-40.24	-41.4	-33.71	-27.74	-40.62
Interest & Investment Income	1.49	1.72	1.04	0.42	0.04	0.07
Earnings From Equity Investments	19.52	26.4	31.58	35.47	32.49	37.44
Other Non Operating Income (Expenses)	3.09	4.41	1.19	0.77	5.9	16.41
EBT Excluding Unusual Items	569.63	591.49	617.94	588.59	483.5	372.14
Gain (Loss) on Sale of Assets	-	-	-	-	-	51.97
Other Unusual Items	-	-	-	-	-8.41	-
Pretax Income	569.63	591.49	617.94	588.59	475.09	424.11
Income Tax Expense	122.83	128.07	140.3	127.05	100.85	89.95
Earnings From Continuing Operations	446.8	463.42	477.64	461.54	374.25	334.17
Earnings From Discontinued Operations	-	-	-	-	-	5.28
Net Income	446.8	463.42	477.64	461.54	374.25	339.44
Net Income to Common	446.8	463.42	477.64	461.54	374.25	339.44
Net Income Growth	-7.61%	-2.98%	3.49%	23.33%	10.25%	378.81%
Shares Outstanding (Basic)	33	33	35	37	41	42
Shares Outstanding (Diluted)	33	34	35	37	41	42
Shares Change (YoY)	-3.70%	-4.14%	-5.28%	-9.47%	-2.15%	-1.08%
EPS (Basic)	13.61	13.88	13.72	12.54	9.23	8.17
EPS (Diluted)	13.52	13.77	13.61	12.46	9.14	8.12
EPS Growth	-4.04%	1.18%	9.23%	36.32%	12.61%	383.35%
Free Cash Flow	243.57	353.27	443.63	431.58	443.05	589.14
Free Cash Flow Per Share	7.37	10.50	12.64	11.65	10.82	14.09
Dividend Per Share	1.000	1.000	1.000	1.000	1.000	-
Gross Margin	29.01%	29.78%	30.33%	29.76%	27.91%	25.17%
Operating Margin	25.42%	26.51%	27.69%	27.26%	25.40%	22.12%
Profit Margin	19.41%	20.50%	21.14%	21.49%	20.10%	20.92%
Free Cash Flow Margin	10.58%	15.63%	19.64%	20.09%	23.80%	36.31%
EBITDA	749.33	758.1	775.36	724.19	601.62	487.71
EBITDA Margin	32.55%	33.54%	34.32%	33.71%	32.32%	30.06%
D&A For EBITDA	164.11	158.9	149.83	138.55	128.81	128.87
EBIT	585.22	599.2	625.53	585.64	472.81	358.84
EBIT Margin	25.42%	26.51%	27.69%	27.26%	25.40%	22.12%
Effective Tax Rate	21.56%	21.65%	22.70%	21.59%	21.23%	21.21%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q