| 419 | 20.4 | 34.93 | 15.24 | 19.42 | 268.52 |
Cash & Short-Term Investments | 419 | 20.4 | 34.93 | 15.24 | 19.42 | 268.52 |
| 1244.11% | -41.59% | 129.14% | -21.50% | -92.77% | 126.32% |
| 208.51 | 212.33 | 202.99 | 195.05 | 176.28 | 147.13 |
| 384.88 | 415.18 | 373.92 | 291.88 | 236.66 | 235.75 |
| 19.73 | 20.75 | 15.86 | 19.33 | 10.37 | 10.29 |
| 1,032 | 668.66 | 627.69 | 521.5 | 442.73 | 661.69 |
Net Property, Plant & Equipment | 2,015 | 1,822 | 1,696 | 1,683 | 1,640 | 1,685 |
| 588.02 | 595.75 | 486.12 | 466.04 | 387.9 | 392.32 |
| 588.02 | 595.75 | 486.12 | 466.04 | 387.9 | 392.32 |
| 154.62 | 140.09 | 113.48 | 89.11 | 80.64 | 75.4 |
| 53.74 | 37.8 | 24.14 | 21.53 | 28 | 24.37 |
|
| 124.24 | 129.9 | 127.18 | 110.41 | 113.68 | 84.17 |
| 96.25 | 96.08 | 94.33 | 86.47 | 86.75 | 78.84 |
Current Portion of Long-Term Debt | 15 | 15 | 10 | 10 | - | - |
Current Portion of Leases | 4.24 | 4.03 | 7.9 | 6.01 | 7.12 | 6.34 |
Other Current Liabilities | 1.77 | - | - | - | - | - |
Total Current Liabilities | 241.5 | 245 | 239.41 | 212.89 | 207.55 | 169.35 |
| 1,748 | 1,223 | 1,083 | 1,079 | 938.27 | 1,009 |
| 33.39 | 33.6 | 19.04 | 24.94 | 29.21 | 34.44 |
Other Long-Term Liabilities | 326.74 | 305.97 | 296.74 | 278.45 | 271.07 | 267.28 |
Total Long-Term Liabilities | 2,108 | 1,563 | 1,399 | 1,382 | 1,239 | 1,310 |
|
| 0.32 | 0.33 | 0.34 | 0.36 | 0.39 | 0.42 |
Additional Paid-in Capital | - | - | - | - | - | 62.5 |
Accumulated Other Comprehensive Income | -3 | -3.13 | -3.37 | -3.55 | -3.18 | -3.44 |
| 1,496 | 1,459 | 1,312 | 1,189 | 1,136 | 1,300 |
| 1,494 | 1,457 | 1,309 | 1,186 | 1,134 | 1,359 |
Total Liabilities & Equity | 3,843 | 3,265 | 2,947 | 2,781 | 2,580 | 2,839 |
| 1,801 | 1,276 | 1,120 | 1,120 | 974.6 | 1,049 |
| -1,382 | -1,256 | -1,085 | -1,105 | -955.18 | -780.88 |
| -42.34 | -37.32 | -30.92 | -29.82 | -23.34 | -18.67 |
| 1,494 | 1,457 | 1,309 | 1,186 | 1,134 | 1,359 |
| 45.76 | 43.29 | 37.28 | 32.00 | 27.70 | 32.49 |
| 317.59 | 265.2 | 336.3 | 253.61 | 357.76 | 574.36 |
Tangible Book Value Per Share | 9.73 | 7.88 | 9.58 | 6.84 | 8.74 | 13.73 |