| 419 | 20.4 | 34.93 | 15.24 | 19.42 | 263.52 |
Cash & Short-Term Investments | 419 | 20.4 | 34.93 | 15.24 | 19.42 | 263.52 |
| 1244.11% | -41.59% | 129.14% | -21.50% | -92.63% | 122.10% |
| 208.51 | 212.33 | 202.99 | 195.05 | 176.28 | 147.13 |
| 8.12 | 10.02 | 9.91 | 16.27 | 7.2 | 2.84 |
| 216.63 | 222.35 | 212.9 | 211.32 | 183.48 | 149.97 |
| 384.88 | 415.18 | 373.92 | 291.88 | 236.66 | 235.75 |
| 11.6 | 10.73 | 5.95 | 3.06 | 3.17 | 7.45 |
| - | - | - | - | - | 5 |
| 1,032 | 668.66 | 627.69 | 521.5 | 442.73 | 661.69 |
Property, Plant & Equipment | 2,015 | 1,822 | 1,696 | 1,683 | 1,640 | 1,685 |
| 154.62 | 140.09 | 113.48 | 89.11 | 80.64 | 75.4 |
| 470.67 | 469.89 | 392.57 | 380.71 | 329.14 | 329.14 |
| 117.35 | 125.86 | 93.55 | 85.33 | 58.76 | 63.18 |
| 53.74 | 37.8 | 24.14 | 14.14 | 19.51 | 15.95 |
|
| 124.24 | 129.9 | 127.18 | 110.41 | 113.68 | 84.17 |
| 88.08 | 87.61 | 85.6 | 77.29 | 77 | 78.84 |
Current Portion of Long-Term Debt | 15 | 15 | 10 | 10 | - | - |
Current Portion of Leases | 4.24 | 4.03 | 7.9 | 6.01 | 7.12 | 6.34 |
Current Income Taxes Payable | 1.77 | - | - | - | - | - |
Other Current Liabilities | 8.16 | 8.46 | 8.73 | 9.19 | 9.76 | - |
Total Current Liabilities | 241.5 | 245 | 239.41 | 212.89 | 207.55 | 169.35 |
| 1,748 | 1,223 | 1,083 | 1,079 | 938.27 | 1,009 |
| 33.39 | 33.6 | 19.04 | 24.94 | 29.21 | 34.44 |
Long-Term Deferred Tax Liabilities | 260.9 | 239.94 | 244.8 | 236.84 | 232.37 | 225.99 |
Other Long-Term Liabilities | 65.84 | 66.03 | 51.94 | 41.6 | 38.7 | 41.29 |
|
| 0.32 | 0.33 | 0.34 | 0.36 | 0.39 | 0.42 |
Additional Paid-In Capital | - | - | - | - | - | 62.5 |
| 1,496 | 1,459 | 1,312 | 1,189 | 1,136 | 1,300 |
Comprehensive Income & Other | -3 | -3.13 | -3.37 | -3.55 | -3.18 | -3.44 |
|
Total Liabilities & Equity | 3,843 | 3,265 | 2,947 | 2,781 | 2,580 | 2,839 |
| 1,801 | 1,276 | 1,120 | 1,120 | 974.6 | 1,049 |
| -1,382 | -1,256 | -1,085 | -1,105 | -955.18 | -785.88 |
| -42.34 | -37.32 | -30.92 | -29.82 | -23.34 | -18.79 |
Filing Date Shares Outstanding | 31.43 | 32.7 | 33.92 | 35.39 | 38.2 | 42.38 |
Total Common Shares Outstanding | 31.55 | 32.97 | 34.14 | 35.77 | 38.71 | 42.37 |
| 790.61 | 423.65 | 388.28 | 308.61 | 235.18 | 492.34 |
| 47.33 | 44.18 | 38.32 | 33.15 | 29.28 | 32.07 |
| 905.61 | 860.95 | 822.42 | 719.65 | 745.66 | 966.68 |
Tangible Book Value Per Share | 28.70 | 26.11 | 24.09 | 20.12 | 19.26 | 22.81 |
| - | 364.55 | 330.87 | 311.74 | 231.5 | 217.44 |
| - | 312.87 | 264.18 | 226.02 | 194.75 | 180.34 |
| - | 2,568 | 2,502 | 2,423 | 2,381 | 2,364 |
| - | 178.17 | 68.14 | 65.46 | 50.27 | 23.1 |