eXp World Holdings, Inc. (EXPI)

eXp World Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,507	1,767	2,387	1,692	4,971	4,415
Market Cap Growth	-25.96%	-25.96%	41.08%	-65.96%	12.57%	502.42%
Enterprise Value	1,406	1,637	2,268	1,562	4,877	4,329
Last Close Price	9.97	11.45	15.19	10.70	32.17	30.09
PE Ratio	-	-	-	109.57	61.20	141.83
Forward PE	23.29	17.31	76.34	26.70	60.70	102.63
PS Ratio	0.34	0.39	0.56	0.37	1.32	2.46
PB Ratio	7.50	8.63	9.78	6.80	22.24	30.97
P/TBV Ratio	9.75	9.75	10.91	7.98	24.64	36.71
P/FCF Ratio	8.21	9.55	11.71	8.52	21.29	39.00
P/OCF Ratio	7.94	9.23	11.41	8.04	20.13	36.90
EV/Sales Ratio	0.31	0.36	0.53	0.34	1.29	2.41
EV/EBITDA Ratio	46.52	54.16	198.70	59.64	120.73	121.68
EV/EBIT Ratio	70.53	82.11	4344.84	95.51	142.81	137.04
EV/FCF Ratio	7.60	8.85	11.13	7.87	20.89	38.23
Debt / Equity Ratio	-	-	-	0.02	0.02	0.04
Debt / EBITDA Ratio	-	-	-	0.21	0.09	0.14
Debt / FCF Ratio	-	-	-	0.03	0.02	0.05
Asset Turnover	11.77	11.77	11.14	11.54	11.50	10.62
Quick Ratio	1.08	1.08	1.49	1.64	1.29	1.83
Current Ratio	1.44	1.44	1.88	2.00	1.71	2.20
Return on Equity (ROE)	-7.48%	-7.48%	1.43%	10.05%	44.34%	31.83%
Return on Assets (ROA)	3.21%	3.21%	0.08%	2.57%	6.51%	11.66%
Return on Capital (ROIC)	5.55%	5.55%	0.13%	4.24%	11.38%	19.40%
Return on Capital Employed (ROCE)	9.70%	9.70%	0.20%	6.40%	15.00%	21.70%
Earnings Yield	-1.40%	-1.20%	-0.38%	0.91%	1.63%	0.70%
FCF Yield	12.18%	10.47%	8.54%	11.73%	4.70%	2.56%
Dividend Yield	2.04%	1.75%	1.25%	1.59%	0.25%	-
Payout Ratio	0.00%	-	-	163.38%	14.22%	-
Buyback Yield / Dilution	1.97%	1.97%	-0.35%	0.96%	-4.08%	-20.03%
Total Shareholder Return	4.01%	3.72%	0.90%	2.55%	-3.83%	-20.03%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q