Express, Inc. (EXPRQ)

Express Income Statement

Financials in millions USD. Fiscal year is February - January.

Year	2022	2021	2020
Revenue	1,864	1,870	1,208
Revenue Growth (YoY)	-0.33%	54.78%	-
Cost of Revenue	1,336	1,312	1,213
Gross Profit	528.59	558.47	-4.91
Selling, General & Admin	596.67	558.19	450.83
Other Operating Expenses	-0.59	-0.5	-0.53
Operating Expenses	596.08	557.69	450.31
Operating Income	-67.49	0.78	-455.22
Interest Expense	29.1	15.2	3.4
Other Expense / Income	410.88	0.3	-2.73
Pretax Income	314.29	-14.12	-461.35
Income Tax	20.45	0.32	-55.9
Net Income	293.83	-14.44	-405.45
Shares Outstanding (Basic)	3	3	3
Shares Outstanding (Diluted)	3	3	3
Shares Change	2.40%	2.82%	-
EPS (Basic)	86.40	-4.40	-125.40
EPS (Diluted)	85.00	-4.40	-125.40
Free Cash Flow	-204.46	54.61	-340.48
Free Cash Flow Per Share	-60.09	16.44	-105.37
Gross Margin	28.36%	29.86%	-0.41%
Operating Margin	-3.62%	0.04%	-37.67%
Profit Margin	15.76%	-0.77%	-33.55%
Free Cash Flow Margin	-10.97%	2.92%	-28.18%
Effective Tax Rate	6.51%	-	-
EBITDA	-3.93	68.7	-384.25
EBITDA Margin	-0.21%	3.67%	-31.80%
Depreciation & Amortization	62.17	67.62	73.7
EBIT	-66.1	1.08	-457.95
EBIT Margin	-3.55%	0.06%	-37.90%