Cash & Equivalents | 2.12 | 14.85 | 22.86 | 19.46 | 28.37 | |
Cash & Short-Term Investments | 2.12 | 14.85 | 22.86 | 19.46 | 28.37 | |
Cash Growth | -85.71% | -35.05% | 17.48% | -31.40% | 100.47% | |
Accounts Receivable | 0.02 | 0.12 | 1.18 | 1.81 | 2.97 | |
Other Receivables | 0.29 | 0.5 | 0.66 | 0.34 | 0.15 | |
Receivables | 0.31 | 0.62 | 1.84 | 2.15 | 3.12 | |
Inventory | - | 0.11 | - | - | - | |
Prepaid Expenses | 0.28 | 0.44 | 0.5 | 0.39 | 0.23 | |
Other Current Assets | 0.05 | 4.68 | 2.43 | 0 | 1.67 | |
Total Current Assets | 2.77 | 20.71 | 27.64 | 22 | 33.39 | |
Property, Plant & Equipment | 0.72 | 5.04 | 2.59 | 1.27 | 0.4 | |
Other Intangible Assets | - | 2.12 | - | - | - | |
Other Long-Term Assets | 0.18 | 0.91 | 0.81 | 8.39 | 0.12 | |
Accounts Payable | 2.2 | 1.75 | 1.43 | 1.61 | 1.46 | |
Accrued Expenses | 0.34 | 1.81 | 2.1 | 2.33 | 2.58 | |
Current Portion of Long-Term Debt | 9.95 | 5.33 | 0.35 | 7.15 | 0.1 | |
Current Portion of Leases | 0.58 | 0.5 | 0.48 | - | - | |
Other Current Liabilities | 2.98 | 0.14 | 0.15 | 0.08 | 14.06 | |
Total Current Liabilities | 16.05 | 9.53 | 4.51 | 11.17 | 18.2 | |
Long-Term Debt | - | 8.96 | 8.38 | - | 0.37 | |
Long-Term Leases | 0.72 | 1.29 | 0.91 | - | - | |
Other Long-Term Liabilities | - | - | - | 0.02 | 0.04 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 182.21 | 154.49 | 135.46 | 110.68 | 92.74 | |
Retained Earnings | -195.31 | -145.49 | -118.23 | -90.22 | -77.44 | |
Total Common Equity | -13.1 | 9 | 17.23 | 20.47 | 15.3 | |
Total Liabilities & Equity | 3.67 | 28.78 | 31.04 | 31.66 | 33.91 | |
Total Debt | 11.24 | 16.08 | 10.12 | 7.15 | 0.46 | |
Net Cash (Debt) | -9.12 | -1.23 | 12.74 | 12.31 | 27.91 | |
Net Cash Growth | - | - | 3.48% | -55.89% | 97.20% | |
Net Cash Per Share | -10.95 | -2.40 | 30.29 | 37.42 | 106.04 | |
Filing Date Shares Outstanding | 2.83 | 0.59 | 0.47 | 0.4 | 0.32 | |
Total Common Shares Outstanding | 1.51 | 0.57 | 0.46 | 0.36 | 0.31 | |
Working Capital | -13.28 | 11.18 | 23.13 | 10.83 | 15.19 | |
Book Value Per Share | -8.69 | 15.80 | 37.60 | 57.60 | 49.01 | |
Tangible Book Value | -13.1 | 6.88 | 17.23 | 20.47 | 15.3 | |
Tangible Book Value Per Share | -8.69 | 12.08 | 37.60 | 57.60 | 49.01 | |
Machinery | 4.01 | 3.04 | 1.36 | 1.11 | 0.44 | |
Leasehold Improvements | 1.79 | 1.75 | 0.57 | 0.49 | 0.14 | |