Eyenovia, Inc. (EYEN)

Eyenovia Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	7.19	14.85	22.86	19.46	28.37	14.15
Cash & Short-Term Investments	7.19	14.85	22.86	19.46	28.37	14.15
Cash Growth	-65.28%	-35.05%	17.48%	-31.40%	100.47%	-28.26%
Accounts Receivable	0.14	0.12	1.18	1.81	2.97	-
Other Receivables	-	0.5	0.66	0.34	0.15	0.1
Receivables	0.14	0.62	1.84	2.15	3.12	0.1
Inventory	2.97	0.11	-	-	-	-
Prepaid Expenses	0.99	0.44	0.5	0.39	0.23	0.05
Other Current Assets	0.41	4.68	2.43	0	1.67	0.05
Total Current Assets	11.69	20.71	27.64	22	33.39	14.35
Property, Plant & Equipment	4.03	5.04	2.59	1.27	0.4	0.23
Other Intangible Assets	6.12	2.12	-	-	-	-
Other Long-Term Assets	0.96	0.91	0.81	8.39	0.12	0.12
Total Assets	22.8	28.78	31.04	31.66	33.91	14.7
Accounts Payable	1.57	1.75	1.43	1.61	1.46	1.54
Accrued Expenses	4.17	1.81	2.1	2.33	2.58	1.27
Current Portion of Long-Term Debt	9.43	5.33	0.35	7.15	0.1	-
Current Portion of Leases	0.6	0.5	0.48	-	-	-
Other Current Liabilities	-	0.14	0.15	0.08	14.06	0.1
Total Current Liabilities	15.78	9.53	4.51	11.17	18.2	2.91
Long-Term Debt	2.14	8.96	8.38	-	0.37	-
Long-Term Leases	0.84	1.29	0.91	-	-	-
Other Long-Term Liabilities	0.32	-	-	0.02	0.04	0.05
Total Liabilities	19.08	19.78	13.8	11.19	18.6	2.96
Common Stock	0.01	0	0	0	0	0
Additional Paid-In Capital	179.07	154.49	135.46	110.68	92.74	69.41
Retained Earnings	-175.36	-145.49	-118.23	-90.22	-77.44	-57.67
Total Common Equity	3.72	9	17.23	20.47	15.3	11.74
Shareholders' Equity	3.72	9	17.23	20.47	15.3	11.74
Total Liabilities & Equity	22.8	28.78	31.04	31.66	33.91	14.7
Total Debt	13.01	16.08	10.12	7.15	0.46	-
Net Cash (Debt)	-5.82	-1.23	12.74	12.31	27.91	14.15
Net Cash Growth	-	-	3.48%	-55.89%	97.20%	-28.26%
Net Cash Per Share	-0.11	-0.03	0.38	0.47	1.33	0.99
Filing Date Shares Outstanding	86.44	47.39	37.99	31.7	25.62	19.78
Total Common Shares Outstanding	86.44	45.55	36.67	28.43	24.98	17.1
Working Capital	-4.09	11.18	23.13	10.83	15.19	11.44
Book Value Per Share	0.04	0.20	0.47	0.72	0.61	0.69
Tangible Book Value	-2.4	6.88	17.23	20.47	15.3	11.74
Tangible Book Value Per Share	-0.03	0.15	0.47	0.72	0.61	0.69
Machinery	-	3.04	1.36	1.11	0.44	0.23
Leasehold Improvements	-	1.75	0.57	0.49	0.14	0.08

Source: S&P Capital IQ. Standard template. Financial Sources.