Cash & Equivalents | 99.7 | 281.26 | 95.63 | 178.59 | 44.91 | |
Short-Term Investments | 271.21 | 49.79 | 48.93 | 32.97 | - | |
Cash & Short-Term Investments | 370.91 | 331.05 | 144.56 | 211.56 | 44.91 | |
Cash Growth | 12.04% | 129.00% | -31.67% | 371.08% | 102.16% | |
Receivables | 0.61 | 0.81 | 15.5 | 18.35 | 9.45 | |
Inventory | 2.31 | 3.91 | 2.89 | 3.62 | 5.34 | |
Prepaid Expenses | 8.08 | 8.03 | 9.08 | 4.22 | 3.42 | |
Other Current Assets | 1.41 | 1.01 | 0.78 | - | - | |
Total Current Assets | 383.31 | 344.8 | 172.81 | 237.75 | 63.12 | |
Property, Plant & Equipment | 29.18 | 10.23 | 7.4 | 2.73 | 3.24 | |
Other Intangible Assets | - | - | - | 22.75 | 25.21 | |
Other Long-Term Assets | 5.98 | 0.15 | 0.15 | 0.15 | 0.15 | |
Accounts Payable | 11.72 | 6.5 | 5.92 | 7.39 | 4.81 | |
Accrued Expenses | 17.96 | 16.76 | 15.34 | 11.45 | 7.34 | |
Short-Term Debt | - | - | 10.48 | - | - | |
Current Portion of Leases | 1.25 | 0.56 | 0.54 | 0.78 | 0.69 | |
Current Unearned Revenue | 17.78 | 38.59 | 1.21 | 1.07 | 0.95 | |
Other Current Liabilities | 0.34 | 0.84 | 1.05 | 2.97 | 1.11 | |
Total Current Liabilities | 49.05 | 63.26 | 34.54 | 23.66 | 14.89 | |
Long-Term Debt | - | - | 29.31 | 36.56 | 37.98 | |
Long-Term Leases | 21.86 | 4.91 | 5.98 | 1.9 | 2.4 | |
Long-Term Unearned Revenue | 10.85 | 20.69 | 13.56 | 14.56 | 15.62 | |
Other Long-Term Liabilities | 0.21 | - | 0.6 | 2.32 | 2.29 | |
Common Stock | 0.07 | 0.05 | 0.03 | 0.03 | 0.02 | |
Additional Paid-In Capital | 1,208 | 1,008 | 766.9 | 752.6 | 528.36 | |
Retained Earnings | -873.02 | -742.15 | -671.35 | -569.1 | -510.68 | |
Comprehensive Income & Other | 1.03 | 0.86 | 0.79 | 0.84 | 0.84 | |
Total Liabilities & Equity | 418.47 | 355.18 | 180.36 | 263.37 | 91.72 | |
Total Debt | 23.11 | 5.47 | 46.31 | 39.24 | 41.07 | |
Net Cash (Debt) | 347.81 | 325.58 | 98.25 | 172.32 | 3.84 | |
Net Cash Growth | 6.83% | 231.38% | -42.98% | 4382.78% | - | |
Net Cash Per Share | 6.18 | 8.37 | 2.63 | 5.99 | 0.30 | |
Filing Date Shares Outstanding | 68.73 | 49.83 | 34.3 | 34.04 | 28.74 | |
Total Common Shares Outstanding | 68.27 | 49.04 | 34.08 | 33.91 | 18.14 | |
Working Capital | 334.26 | 281.54 | 138.27 | 214.09 | 48.23 | |
Book Value Per Share | 4.93 | 5.43 | 2.83 | 5.44 | 1.02 | |
Tangible Book Value | 336.5 | 266.32 | 96.37 | 161.63 | -6.67 | |
Tangible Book Value Per Share | 4.93 | 5.43 | 2.83 | 4.77 | -0.37 | |
Construction In Progress | 1.51 | 3.73 | - | - | - | |
Leasehold Improvements | 4.13 | 1.01 | 1.01 | 0.26 | 0.26 | |