| Revenue | 21.13 | 15.92 | 17.39 | 23.42 | 15.24 | |
| Revenue Growth (YoY) | 32.75% | -8.45% | -25.76% | 53.65% | 1011.67% | |
| Cost of Revenue | 19.63 | 14.78 | 17.17 | 23.04 | 13.7 | |
| Gross Profit | 1.51 | 1.14 | 0.22 | 0.38 | 1.54 | |
| Selling, General & Admin | 4.83 | 5.28 | 5.84 | 4.26 | 1.47 | |
| Research & Development | 0.89 | 0.65 | 0.84 | - | - | |
| Operating Expenses | 5.73 | 5.93 | 6.68 | 4.26 | 1.47 | |
| Operating Income | -4.22 | -4.79 | -6.46 | -3.88 | 0.07 | |
| Interest Expense | -0.09 | -0.07 | -0.11 | -0.06 | -0.01 | |
| Interest & Investment Income | 0.46 | 0.18 | 0.07 | - | - | |
| Earnings From Equity Investments | 0.03 | -0.21 | -0.13 | - | - | |
| Other Non Operating Income (Expenses) | -0.15 | -0.03 | -0.23 | 0.14 | 0.39 | |
| EBT Excluding Unusual Items | -3.96 | -4.92 | -6.86 | -3.8 | 0.45 | |
| Impairment of Goodwill | -1.36 | -1.79 | - | - | - | |
| Gain (Loss) on Sale of Investments | -3.28 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | -1.59 | - | - | - | |
| Other Unusual Items | -0.27 | 0.98 | - | - | - | |
| Pretax Income | -8.87 | -7.32 | -6.86 | -3.8 | 0.45 | |
| Income Tax Expense | -0.79 | -0.06 | 0.53 | -0.42 | 0.12 | |
| Earnings From Continuing Operations | -8.09 | -7.26 | -7.39 | -3.38 | 0.33 | |
| Earnings From Discontinued Operations | - | 0 | -0.08 | -0.04 | -0.06 | |
| Net Income to Company | -8.09 | -7.26 | -7.47 | -3.41 | 0.28 | |
| Minority Interest in Earnings | 0.8 | 0.48 | 1.01 | 0.43 | -0.13 | |
| Net Income | -7.28 | -6.78 | -6.46 | -2.98 | 0.15 | |
| Net Income to Common | -7.28 | -6.78 | -6.46 | -2.98 | 0.15 | |
| Net Income Growth | - | - | - | - | -91.53% | |
| Shares Outstanding (Basic) | 3 | 1 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 3 | 1 | 0 | 0 | 0 | |
| Shares Change (YoY) | 127.20% | 235.81% | 27.27% | 37.64% | - | |
| EPS (Basic) | -2.80 | -5.91 | -18.92 | -11.10 | 0.75 | |
| EPS (Diluted) | -2.80 | -5.91 | -18.92 | -11.10 | 0.75 | |
| EPS Growth | - | - | - | - | -91.53% | |
| Free Cash Flow | -14.43 | -12.37 | -10.59 | -12.98 | 1.68 | |
| Free Cash Flow Per Share | -5.54 | -10.79 | -31.00 | -48.36 | 8.62 | |
| Gross Margin | 7.14% | 7.16% | 1.26% | 1.63% | 10.10% | |
| Operating Margin | -19.95% | -30.10% | -37.16% | -16.55% | 0.47% | |
| Profit Margin | -34.47% | -42.61% | -37.17% | -12.72% | 0.97% | |
| Free Cash Flow Margin | -68.29% | -77.72% | -60.90% | -55.42% | 11.02% | |
| EBITDA | -3.27 | -3.61 | -5.46 | -3.41 | 0.16 | |
| EBITDA Margin | -15.46% | -22.67% | -31.39% | -14.55% | 1.03% | |
| D&A For EBITDA | 0.95 | 1.18 | 1 | 0.47 | 0.09 | |
| EBIT | -4.22 | -4.79 | -6.46 | -3.88 | 0.07 | |
| EBIT Margin | -19.95% | -30.10% | -37.16% | -16.55% | 0.47% | |
| Effective Tax Rate | - | - | - | - | 25.77% | |