First Advantage Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,574	860.21	763.76	810.02	712.3
Revenue Growth (YoY)	83.03%	12.63%	-5.71%	13.72%	50.79%
Cost of Revenue	855.31	448.91	386.78	408.93	352.17
Gross Profit	719.08	411.29	376.98	401.1	360.13
Selling, General & Admin	236.18	263.94	116.73	116.64	107.98
Depreciation & Amortization Expenses	248.58	145.92	129.47	138.25	142.82
Research & Development	101.85	63.82	49.26	51.93	45.51
Total Operating Expenses	586.62	473.68	295.47	306.82	296.3
Operating Income	132.47	-62.38	81.52	94.28	63.82
Total Non-Operating Income (Expense)	167.62	51.47	33.04	9.2	11.03
Pretax Income	-37.25	-114.62	48.48	85.08	24.91
Provision for Income Taxes	-2.43	-4.34	11.18	20.48	8.86
Net Income	-34.82	-110.27	37.29	64.6	16.05
Net Income to Common	-34.82	-110.27	37.29	64.6	16.05
Net Income Growth	-	-	-42.27%	302.49%	-
Shares Outstanding (Basic)	173	149	144	150	140
Shares Outstanding (Diluted)	173	149	146	152	142
Shares Change (YoY)	16.57%	1.61%	-3.68%	7.14%	8.99%
EPS (Basic)	-0.20	-0.74	0.26	0.43	0.11
EPS (Diluted)	-0.20	-0.74	0.26	0.43	0.11
EPS Growth	-	-	-39.53%	290.91%	-
Shares Outstanding	174.19	173.17	145.07	148.73	152.9
Free Cash Flow	188.49	26.48	160.74	206.61	141.36
Free Cash Flow Growth	611.94%	-83.53%	-22.20%	46.15%	109.28%
Free Cash Flow Per Share	1.09	0.18	1.10	1.36	1.00
Gross Margin	45.67%	47.81%	49.36%	49.52%	50.56%
Operating Margin	8.41%	-7.25%	10.67%	11.64%	8.96%
Profit Margin	-2.21%	-12.82%	4.88%	7.98%	2.25%
FCF Margin	11.97%	3.08%	21.05%	25.51%	19.85%
EBITDA	381.05	83.54	210.99	232.52	206.64
EBITDA Margin	24.20%	9.71%	27.63%	28.71%	29.01%
EBIT	132.47	-62.38	81.52	94.28	63.82
EBIT Margin	8.41%	-7.25%	10.67%	11.64%	8.96%
Effective Tax Rate	6.52%	3.79%	23.07%	24.07%	35.57%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q