Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
181.46
+1.34 (0.74%)
At close: Nov 20, 2024, 4:00 PM
182.93
+1.47 (0.81%)
Pre-market: Nov 21, 2024, 7:28 AM EST

Diamondback Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
9,1577,9599,0836,7472,7563,951
Upgrade
Revenue Growth (YoY)
18.25%-12.37%34.62%144.81%-30.25%82.58%
Upgrade
Cost of Revenue
2,1661,2709101,202760917
Upgrade
Gross Profit
6,9916,6898,1735,5451,9963,034
Upgrade
Selling, General & Admin
18015014414688104
Upgrade
Other Operating Expenses
-74516911,02384142
Upgrade
Operating Expenses
2,3362,3472,1792,4441,4831,700
Upgrade
Operating Income
4,6554,3425,9943,1015131,334
Upgrade
Interest Expense
-118-197-218-70-250-130
Upgrade
Interest & Investment Income
221141
Upgrade
Earnings From Equity Investments
32487715-10-6
Upgrade
Other Non Operating Income (Expenses)
18-20-513-79
Upgrade
EBT Excluding Unusual Items
4,5894,1755,8493,0602501,208
Upgrade
Merger & Restructuring Charges
-273-11-14-78--
Upgrade
Gain (Loss) on Sale of Investments
7588----
Upgrade
Asset Writedown
-----6,021-790
Upgrade
Other Unusual Items
2-4-99-75-5-56
Upgrade
Pretax Income
4,3714,2485,7362,907-5,776362
Upgrade
Income Tax Expense
9499121,174631-1,10447
Upgrade
Earnings From Continuing Operations
3,4223,3364,5622,276-4,672315
Upgrade
Minority Interest in Earnings
-198-193-176-94155-75
Upgrade
Net Income
3,2243,1434,3862,182-4,517240
Upgrade
Preferred Dividends & Other Adjustments
222242202-
Upgrade
Net Income to Common
3,2023,1214,3442,162-4,519240
Upgrade
Net Income Growth
1.07%-28.34%101.01%---71.63%
Upgrade
Shares Outstanding (Basic)
185180177177158163
Upgrade
Shares Outstanding (Diluted)
185180177177158164
Upgrade
Shares Change (YoY)
3.02%1.96%-0.06%11.82%-3.58%56.15%
Upgrade
EPS (Basic)
17.3017.3424.6112.24-28.611.47
Upgrade
EPS (Diluted)
17.2917.3424.6112.24-28.611.47
Upgrade
EPS Growth
-1.81%-29.53%101.04%---81.79%
Upgrade
Free Cash Flow
-5,7011,2062,7121,67061-958
Upgrade
Free Cash Flow Per Share
-30.796.7015.369.450.39-5.85
Upgrade
Dividend Per Share
8.2908.12011.3101.9501.5250.938
Upgrade
Dividend Growth
3.75%-28.21%480.00%27.87%62.67%87.50%
Upgrade
Gross Margin
76.35%84.04%89.98%82.18%72.42%76.79%
Upgrade
Operating Margin
50.84%54.55%65.99%45.96%18.61%33.76%
Upgrade
Profit Margin
34.97%39.21%47.83%32.04%-163.97%6.07%
Upgrade
Free Cash Flow Margin
-62.26%15.15%29.86%24.75%2.21%-24.25%
Upgrade
EBITDA
6,8186,0887,3384,3761,8242,788
Upgrade
EBITDA Margin
74.46%76.49%80.79%64.86%66.18%70.56%
Upgrade
D&A For EBITDA
2,1631,7461,3441,2751,3111,454
Upgrade
EBIT
4,6554,3425,9943,1015131,334
Upgrade
EBIT Margin
50.84%54.55%65.99%45.96%18.61%33.76%
Upgrade
Effective Tax Rate
21.71%21.47%20.47%21.71%-12.98%
Upgrade
Revenue as Reported
9,5838,4129,6436,7972,8133,964
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.