Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
133.08
-3.73 (-2.73%)
May 5, 2025, 4:00 PM EDT - Market closed
Diamondback Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,382 | 10,561 | 7,959 | 9,566 | 6,747 | 2,756 | Upgrade
|
| Revenue Growth (YoY) | 47.91% | 32.69% | -16.80% | 41.78% | 144.81% | -30.25% | Upgrade
|
| Cost of Revenue | 3,124 | 2,563 | 1,270 | 1,521 | 1,202 | 760 | Upgrade
|
| Gross Profit | 9,258 | 7,998 | 6,689 | 8,045 | 5,545 | 1,996 | Upgrade
|
| Selling, General & Admin | 240 | 213 | 150 | 144 | 146 | 88 | Upgrade
|
| Other Operating Expenses | -195 | 54 | 451 | 563 | 1,023 | 84 | Upgrade
|
| Operating Expenses | 3,523 | 3,117 | 2,347 | 2,051 | 2,444 | 1,483 | Upgrade
|
| Operating Income | 5,735 | 4,881 | 4,342 | 5,994 | 3,101 | 513 | Upgrade
|
| Interest Expense | -337 | -336 | -197 | -218 | -70 | -250 | Upgrade
|
| Interest & Investment Income | 156 | 156 | 18 | 6 | 1 | 4 | Upgrade
|
| Earnings From Equity Investments | 27 | 21 | 48 | 77 | 15 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | 110 | 80 | -36 | -10 | 13 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 5,691 | 4,802 | 4,175 | 5,849 | 3,060 | 250 | Upgrade
|
| Merger & Restructuring Charges | -328 | -303 | -11 | -14 | -78 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 88 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -6,021 | Upgrade
|
| Other Unusual Items | - | 2 | -4 | -99 | -75 | -5 | Upgrade
|
| Pretax Income | 5,363 | 4,501 | 4,248 | 5,736 | 2,907 | -5,776 | Upgrade
|
| Income Tax Expense | 980 | 800 | 912 | 1,174 | 631 | -1,104 | Upgrade
|
| Earnings From Continuing Operations | 4,383 | 3,701 | 3,336 | 4,562 | 2,276 | -4,672 | Upgrade
|
| Minority Interest in Earnings | -408 | -363 | -193 | -176 | -94 | 155 | Upgrade
|
| Net Income | 3,975 | 3,338 | 3,143 | 4,386 | 2,182 | -4,517 | Upgrade
|
| Preferred Dividends & Other Adjustments | 21 | 21 | 22 | 42 | 20 | 2 | Upgrade
|
| Net Income to Common | 3,954 | 3,317 | 3,121 | 4,344 | 2,162 | -4,519 | Upgrade
|
| Net Income Growth | 24.26% | 6.20% | -28.34% | 101.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 241 | 214 | 180 | 177 | 177 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 241 | 214 | 180 | 177 | 177 | 158 | Upgrade
|
| Shares Change (YoY) | 34.73% | 18.64% | 1.96% | -0.06% | 11.82% | -3.58% | Upgrade
|
| EPS (Basic) | 16.38 | 15.53 | 17.34 | 24.61 | 12.24 | -28.61 | Upgrade
|
| EPS (Diluted) | 16.37 | 15.53 | 17.34 | 24.61 | 12.24 | -28.61 | Upgrade
|
| EPS Growth | -7.61% | -10.43% | -29.54% | 101.04% | - | - | Upgrade
|
| Free Cash Flow | 2,027 | 1,936 | 2,020 | 2,712 | 1,670 | 61 | Upgrade
|
| Free Cash Flow Per Share | 8.40 | 9.07 | 11.22 | 15.36 | 9.45 | 0.39 | Upgrade
|
| Dividend Per Share | 4.240 | 6.210 | 8.120 | 11.310 | 1.950 | 1.525 | Upgrade
|
| Dividend Growth | -54.21% | -23.52% | -28.21% | 480.00% | 27.87% | 62.67% | Upgrade
|
| Gross Margin | 74.77% | 75.73% | 84.04% | 84.10% | 82.19% | 72.42% | Upgrade
|
| Operating Margin | 46.32% | 46.22% | 54.55% | 62.66% | 45.96% | 18.61% | Upgrade
|
| Profit Margin | 31.93% | 31.41% | 39.21% | 45.41% | 32.04% | -163.97% | Upgrade
|
| Free Cash Flow Margin | 16.37% | 18.33% | 25.38% | 28.35% | 24.75% | 2.21% | Upgrade
|
| EBITDA | 9,213 | 7,731 | 6,088 | 7,338 | 4,376 | 1,824 | Upgrade
|
| EBITDA Margin | 74.41% | 73.20% | 76.49% | 76.71% | 64.86% | 66.18% | Upgrade
|
| D&A For EBITDA | 3,478 | 2,850 | 1,746 | 1,344 | 1,275 | 1,311 | Upgrade
|
| EBIT | 5,735 | 4,881 | 4,342 | 5,994 | 3,101 | 513 | Upgrade
|
| EBIT Margin | 46.32% | 46.22% | 54.55% | 62.66% | 45.96% | 18.61% | Upgrade
|
| Effective Tax Rate | 18.27% | 17.77% | 21.47% | 20.47% | 21.71% | - | Upgrade
|
| Revenue as Reported | 12,887 | 11,066 | 8,412 | 9,643 | 6,797 | 2,813 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.