Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
182.77
+1.31 (0.72%)
Nov 21, 2024, 1:42 PM EST - Market open

Diamondback Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,2243,1434,3862,182-4,517240
Upgrade
Depreciation & Amortization
2,1631,7461,3441,2751,3111,454
Upgrade
Asset Writedown & Restructuring Costs
----6,021790
Upgrade
Loss (Gain) on Equity Investments
-32-48-77-1510-
Upgrade
Stock-Based Compensation
635455513748
Upgrade
Other Operating Activities
390729816415-841374
Upgrade
Change in Accounts Receivable
208-71-47-196217-187
Upgrade
Change in Accounts Payable
-47957-47-41-20-129
Upgrade
Change in Income Taxes
-32278-266152-62-
Upgrade
Change in Other Net Operating Assets
19132161121-38149
Upgrade
Operating Cash Flow
5,6965,9206,3253,9442,1182,739
Upgrade
Operating Cash Flow Growth
-0.71%-6.40%60.37%86.21%-22.67%75.02%
Upgrade
Capital Expenditures
-11,397-4,714-3,613-2,274-2,057-3,697
Upgrade
Sale of Property, Plant & Equipment
4661,40732782063300
Upgrade
Investment in Securities
------485
Upgrade
Other Investing Activities
101-16-44-85-107-6
Upgrade
Investing Cash Flow
-10,830-3,323-3,330-1,539-2,101-3,888
Upgrade
Long-Term Debt Issued
-5,1797,7043,5132,1275,819
Upgrade
Long-Term Debt Repaid
--4,802-7,961-4,193-1,717-4,968
Upgrade
Net Debt Issued (Repaid)
6,740377-257-680410851
Upgrade
Issuance of Common Stock
476-----
Upgrade
Repurchase of Common Stock
-716-935-1,251-525-137-593
Upgrade
Common Dividends Paid
-1,919-1,444-1,572-312-236-112
Upgrade
Other Financing Activities
96-174-423-324-74916
Upgrade
Financing Cash Flow
4,677-2,176-3,503-1,841-371,062
Upgrade
Net Cash Flow
-457421-508564-20-87
Upgrade
Free Cash Flow
-5,7011,2062,7121,67061-958
Upgrade
Free Cash Flow Growth
--55.53%62.40%2637.70%--
Upgrade
Free Cash Flow Margin
-62.26%15.15%29.86%24.75%2.21%-24.25%
Upgrade
Free Cash Flow Per Share
-30.796.7015.369.450.39-5.85
Upgrade
Cash Interest Paid
146146135194221187
Upgrade
Cash Income Tax Paid
348352718-138--
Upgrade
Levered Free Cash Flow
-5,555273.631,2111,010-514.63-1,235
Upgrade
Unlevered Free Cash Flow
-5,482396.751,3471,054-358.38-1,153
Upgrade
Change in Net Working Capital
-780-597185-64-30-208
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.