Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
180.53
+4.72 (2.68%)
Nov 4, 2024, 1:06 PM EST - Market open

Diamondback Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,4803,1434,3862,182-4,517240
Upgrade
Depreciation & Amortization
1,8631,7461,3441,2751,3111,454
Upgrade
Asset Writedown & Restructuring Costs
----6,021790
Upgrade
Loss (Gain) on Equity Investments
-35-48-77-1510-
Upgrade
Stock-Based Compensation
605455513748
Upgrade
Other Operating Activities
548729816415-841374
Upgrade
Change in Accounts Receivable
-154-71-47-196217-187
Upgrade
Change in Accounts Payable
-11257-47-41-20-129
Upgrade
Change in Income Taxes
130278-266152-62-
Upgrade
Change in Other Net Operating Assets
6532161121-38149
Upgrade
Operating Cash Flow
5,8455,9206,3253,9442,1182,739
Upgrade
Operating Cash Flow Growth
-7.28%-6.40%60.37%86.21%-22.67%75.02%
Upgrade
Capital Expenditures
-3,770-4,714-3,613-2,274-2,057-3,697
Upgrade
Sale of Property, Plant & Equipment
1,1271,40732782063300
Upgrade
Investment in Securities
------485
Upgrade
Other Investing Activities
-6-16-44-85-107-6
Upgrade
Investing Cash Flow
-2,649-3,323-3,330-1,539-2,101-3,888
Upgrade
Long-Term Debt Issued
-5,1797,7043,5132,1275,819
Upgrade
Long-Term Debt Repaid
--4,802-7,961-4,193-1,717-4,968
Upgrade
Net Debt Issued (Repaid)
5,485377-257-680410851
Upgrade
Issuance of Common Stock
451-----
Upgrade
Repurchase of Common Stock
-267-935-1,251-525-137-593
Upgrade
Common Dividends Paid
-1,652-1,444-1,572-312-236-112
Upgrade
Other Financing Activities
-323-174-423-324-74916
Upgrade
Financing Cash Flow
3,694-2,176-3,503-1,841-371,062
Upgrade
Net Cash Flow
6,890421-508564-20-87
Upgrade
Free Cash Flow
2,0751,2062,7121,67061-958
Upgrade
Free Cash Flow Growth
32.00%-55.53%62.40%2637.70%--
Upgrade
Free Cash Flow Margin
23.46%15.15%29.86%24.75%2.21%-24.25%
Upgrade
Free Cash Flow Per Share
11.626.7015.369.450.39-5.85
Upgrade
Cash Interest Paid
146146135194221187
Upgrade
Cash Income Tax Paid
558352718-138--
Upgrade
Levered Free Cash Flow
1,067273.631,2111,010-514.63-1,235
Upgrade
Unlevered Free Cash Flow
1,198396.751,3471,054-358.38-1,153
Upgrade
Change in Net Working Capital
-1-597185-64-30-208
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.