| 276.8 | 255.8 | 221.3 | 230.1 | 236.2 |
Cash & Short-Term Investments | 276.8 | 255.8 | 221.3 | 230.1 | 236.2 |
| 8.21% | 15.59% | -3.82% | -2.58% | -3.87% |
| 1,245 | 1,109 | 1,088 | 1,013 | 900.2 |
| 1,748 | 1,645 | 1,523 | 1,708 | 1,524 |
| 202 | 202.5 | 189.3 | 173.5 | 196.6 |
| 3,472 | 3,212 | 3,021 | 3,125 | 2,857 |
Net Property, Plant & Equipment | 1,441 | 1,336 | 1,281 | 1,253 | 1,262 |
| 140.2 | 150.3 | 160.7 | 170.8 | 180.9 |
|
| 316.8 | 287.7 | 264.1 | 255 | 233.1 |
| 264.7 | 225.6 | 241 | 241.1 | 298.3 |
Current Portion of Long-Term Debt | 25 | 75 | 60 | 201.8 | 60 |
Current Portion of Leases | 106.1 | 98.8 | 96.2 | 91.9 | 90.8 |
Other Current Liabilities | 3 | - | - | - | - |
Total Current Liabilities | 715.6 | 687.1 | 661.3 | 789.8 | 682.2 |
| 100 | 125 | 200 | 353.2 | 330 |
| 210.8 | 186.6 | 178.8 | 155.2 | 156 |
Other Long-Term Liabilities | 82.9 | 83 | 74 | 87.2 | 88.6 |
Total Long-Term Liabilities | 393.7 | 394.6 | 452.8 | 595.6 | 574.6 |
|
| 11.5 | 11.5 | 5.7 | 5.7 | 5.8 |
Additional Paid-in Capital | 115.5 | 82.8 | 41 | 3.6 | 96.2 |
Accumulated Other Comprehensive Income | -51.1 | -91.5 | -54.8 | -64.8 | -30.7 |
| 3,868 | 3,614 | 3,357 | 3,219 | 2,971 |
| 3,944 | 3,616 | 3,349 | 3,163 | 3,042 |
Total Liabilities & Equity | 5,053 | 4,698 | 4,463 | 4,549 | 4,299 |
| 441.9 | 485.4 | 535 | 802.1 | 636.8 |
| -165.1 | -229.6 | -313.7 | -572 | -400.6 |
| -0.14 | -0.20 | -0.27 | -0.50 | -0.35 |
| 3,944 | 3,616 | 3,349 | 3,163 | 3,042 |
| 3.43 | 3.15 | 2.92 | 2.75 | 2.64 |
| 3,944 | 3,616 | 3,349 | 3,163 | 3,042 |
Tangible Book Value Per Share | 3.43 | 3.15 | 2.92 | 2.75 | 2.64 |