FAT Brands Inc. (FAT)
NASDAQ: FAT · Real-Time Price · USD
5.32
-0.03 (-0.56%)
Nov 22, 2024, 4:00 PM EST - Market closed
FAT Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | Dec '19 Dec 29, 2019 | 2018 - 2016 |
| Operating Revenue | 600.74 | 475.52 | 404.13 | 118.88 | 18.12 | 22.44 | Upgrade
|
| Other Revenue | 5.27 | 4.94 | 3.1 | - | - | 0.07 | Upgrade
|
| Revenue | 606.01 | 480.46 | 407.22 | 118.88 | 18.12 | 22.51 | Upgrade
|
| Revenue Growth (YoY) | 42.38% | 17.98% | 242.55% | 556.15% | -19.49% | 26.19% | Upgrade
|
| Cost of Revenue | 452.17 | 330.51 | 266.24 | 62.22 | 5.22 | 4.11 | Upgrade
|
| Gross Profit | 153.84 | 149.95 | 140.99 | 56.67 | 12.9 | 18.39 | Upgrade
|
| Selling, General & Admin | 140.74 | 109.52 | 112.81 | 41.78 | 14.88 | 12.26 | Upgrade
|
| Other Operating Expenses | 3.97 | 2.87 | 4.18 | 0.31 | 3.83 | 0.22 | Upgrade
|
| Operating Expenses | 185.8 | 143.52 | 144.01 | 50.56 | 18.7 | 12.48 | Upgrade
|
| Operating Income | -31.96 | 6.43 | -3.02 | 6.1 | -5.8 | 5.92 | Upgrade
|
| Interest Expense | -136.91 | -117.53 | -94.85 | -29.06 | -8.55 | -8.66 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 3.63 | 2.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | 1.23 | 5.38 | 0.75 | 1.04 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -168.58 | -109.87 | -92.5 | -22.2 | -9.68 | -0.51 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.38 | -4.24 | -1.17 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.3 | -1.46 | - | Upgrade
|
| Asset Writedown | -1 | -1 | -14.5 | -0.74 | -7.83 | - | Upgrade
|
| Other Unusual Items | 17.65 | 14.5 | - | -7.64 | 1.59 | - | Upgrade
|
| Pretax Income | -151.93 | -96.37 | -107.38 | -35.12 | -18.55 | -0.51 | Upgrade
|
| Income Tax Expense | -3.26 | -6.26 | 18.81 | -3.54 | -3.69 | 0.51 | Upgrade
|
| Net Income | -148.67 | -90.11 | -126.19 | -31.58 | -14.86 | -1.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7.57 | 7.01 | 6.64 | - | - | - | Upgrade
|
| Net Income to Common | -156.24 | -97.12 | -132.82 | -31.58 | -14.86 | -1.02 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 2.26% | 0.75% | 12.41% | -0.01% | 0.63% | 7.77% | Upgrade
|
| EPS (Basic) | -9.23 | -5.85 | -8.06 | -2.15 | -1.01 | -0.07 | Upgrade
|
| EPS (Diluted) | -9.23 | -5.85 | -8.06 | -2.15 | -1.01 | -0.07 | Upgrade
|
| Free Cash Flow | -86.09 | -54.5 | -68.82 | -9.74 | -11.94 | 1.55 | Upgrade
|
| Free Cash Flow Per Share | -5.08 | -3.28 | -4.18 | -0.66 | -0.81 | 0.11 | Upgrade
|
| Dividend Per Share | 0.560 | 0.560 | 0.540 | 0.520 | - | - | Upgrade
|
| Dividend Growth | 0% | 3.70% | 3.85% | - | - | - | Upgrade
|
| Gross Margin | 25.39% | 31.21% | 34.62% | 47.67% | 71.20% | 81.73% | Upgrade
|
| Operating Margin | -5.27% | 1.34% | -0.74% | 5.13% | -32.03% | 26.30% | Upgrade
|
| Profit Margin | -25.78% | -20.21% | -32.62% | -26.57% | -82.02% | -4.52% | Upgrade
|
| Free Cash Flow Margin | -14.21% | -11.34% | -16.90% | -8.19% | -65.92% | 6.88% | Upgrade
|
| EBITDA | 9.13 | 37.56 | 23.99 | 14.58 | -4.63 | 6.7 | Upgrade
|
| EBITDA Margin | 1.51% | 7.82% | 5.89% | 12.26% | -25.56% | 29.78% | Upgrade
|
| D&A For EBITDA | 41.09 | 31.13 | 27.02 | 8.47 | 1.17 | 0.79 | Upgrade
|
| EBIT | -31.96 | 6.43 | -3.02 | 6.1 | -5.8 | 5.92 | Upgrade
|
| EBIT Margin | -5.27% | 1.34% | -0.74% | 5.13% | -32.03% | 26.30% | Upgrade
|
| Revenue as Reported | 606.01 | 480.46 | 407.22 | 118.88 | 18.12 | 22.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.