FAT Brands Inc. (FAT)
NASDAQ: FAT · Real-Time Price · USD
2.750
-0.130 (-4.51%)
At close: May 9, 2025, 4:00 PM
2.890
+0.140 (5.09%)
After-hours: May 9, 2025, 7:57 PM EDT
FAT Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2016 - 2019 |
| Operating Revenue | 579.74 | 587.42 | 475.52 | 404.13 | 118.88 | 18.12 | Upgrade
|
| Other Revenue | 2.96 | 5.23 | 4.94 | 3.1 | - | - | Upgrade
|
| Revenue | 582.7 | 592.65 | 480.46 | 407.22 | 118.88 | 18.12 | Upgrade
|
| Revenue Growth (YoY) | 10.63% | 23.35% | 17.98% | 242.55% | 556.15% | -19.49% | Upgrade
|
| Cost of Revenue | 437.76 | 442.23 | 330.51 | 266.24 | 62.22 | 5.22 | Upgrade
|
| Gross Profit | 144.94 | 150.42 | 149.95 | 140.99 | 56.67 | 12.9 | Upgrade
|
| Selling, General & Admin | 133.3 | 130.26 | 92.62 | 112.81 | 41.78 | 14.88 | Upgrade
|
| Other Operating Expenses | -0.58 | 0.95 | 2.97 | 4.18 | 0.31 | 3.83 | Upgrade
|
| Operating Expenses | 174.45 | 172.74 | 126.72 | 144.01 | 50.56 | 18.7 | Upgrade
|
| Operating Income | -29.5 | -22.32 | 23.23 | -3.02 | 6.1 | -5.8 | Upgrade
|
| Interest Expense | -140.07 | -138.25 | -117.53 | -94.85 | -29.06 | -8.55 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 3.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -0.33 | 1.23 | 5.38 | 0.75 | 1.04 | Upgrade
|
| EBT Excluding Unusual Items | -170.07 | -160.9 | -93.07 | -92.5 | -22.2 | -9.68 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1 | 0.1 | -0.38 | -4.24 | -1.17 | Upgrade
|
| Impairment of Goodwill | -19.8 | -19.8 | - | - | -0.3 | -1.46 | Upgrade
|
| Asset Writedown | -12.7 | -12.7 | -1 | -14.5 | -0.74 | -7.83 | Upgrade
|
| Other Unusual Items | 1.22 | 1.8 | -2.4 | - | -7.64 | 1.59 | Upgrade
|
| Pretax Income | -202.35 | -192.6 | -96.37 | -107.38 | -35.12 | -18.55 | Upgrade
|
| Income Tax Expense | -4.51 | -2.75 | -6.26 | 18.81 | -3.54 | -3.69 | Upgrade
|
| Net Income | -197.5 | -189.85 | -90.11 | -126.19 | -31.58 | -14.86 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8.13 | 7.78 | 7.01 | 6.64 | - | - | Upgrade
|
| Net Income to Common | -205.63 | -197.63 | -97.12 | -132.82 | -31.58 | -14.86 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 2.99% | 2.67% | 0.75% | 12.41% | -0.01% | 0.63% | Upgrade
|
| EPS (Basic) | -11.95 | -11.60 | -5.85 | -8.06 | -2.15 | -1.01 | Upgrade
|
| EPS (Diluted) | -11.95 | -11.60 | -5.85 | -8.06 | -2.15 | -1.01 | Upgrade
|
| Free Cash Flow | - | -79.05 | -54.5 | -68.82 | -9.74 | -11.94 | Upgrade
|
| Free Cash Flow Per Share | - | -4.64 | -3.28 | -4.18 | -0.67 | -0.81 | Upgrade
|
| Dividend Per Share | 0.420 | 0.560 | 0.560 | 0.540 | 0.520 | - | Upgrade
|
| Dividend Growth | -25.00% | - | 3.70% | 3.85% | - | - | Upgrade
|
| Gross Margin | 24.87% | 25.38% | 31.21% | 34.62% | 47.67% | 71.20% | Upgrade
|
| Operating Margin | -5.06% | -3.77% | 4.83% | -0.74% | 5.13% | -32.03% | Upgrade
|
| Profit Margin | -35.29% | -33.35% | -20.21% | -32.62% | -26.57% | -82.02% | Upgrade
|
| Free Cash Flow Margin | - | -13.34% | -11.34% | -16.90% | -8.19% | -65.92% | Upgrade
|
| EBITDA | 12.21 | 19.21 | 54.36 | 23.99 | 14.58 | -4.63 | Upgrade
|
| EBITDA Margin | 2.10% | 3.24% | 11.31% | 5.89% | 12.26% | -25.56% | Upgrade
|
| D&A For EBITDA | 41.72 | 41.53 | 31.13 | 27.02 | 8.47 | 1.17 | Upgrade
|
| EBIT | -29.5 | -22.32 | 23.23 | -3.02 | 6.1 | -5.8 | Upgrade
|
| EBIT Margin | -5.06% | -3.77% | 4.83% | -0.74% | 5.13% | -32.03% | Upgrade
|
| Revenue as Reported | 582.7 | 592.65 | 480.46 | 407.22 | 118.88 | 18.12 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.