Revenue | 17.88 | 17.86 | 15.8 | 12.4 | - | - |
Revenue Growth (YoY) | 13.17% | 13.07% | 27.41% | - | - | - |
Cost of Revenue | 1.34 | 1.07 | 1.1 | 0.69 | - | - |
Gross Profit | 16.53 | 16.79 | 14.69 | 11.71 | - | - |
Selling, General & Admin | 9.02 | 9.42 | 9.66 | 9.7 | - | - |
Research & Development | 1.77 | 1.74 | 1.8 | 1.63 | - | - |
Operating Expenses | 10.84 | 11.15 | 11.45 | 11.93 | - | - |
Operating Income | 5.69 | 5.64 | 3.24 | -0.22 | - | - |
Interest Expense | -0.37 | -0.3 | -0.11 | -0.03 | - | - |
Interest & Investment Income | 0.05 | 0.03 | 0 | 0.08 | - | - |
Currency Exchange Gain (Loss) | 0.07 | 0.03 | -0.05 | 0.1 | - | - |
Other Non Operating Income (Expenses) | 0.25 | 0.26 | 0.06 | 0.01 | - | - |
EBT Excluding Unusual Items | 5.69 | 5.65 | 3.14 | -0.06 | - | - |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0 | - | - | - |
Other Unusual Items | - | - | - | 0.55 | - | - |
Pretax Income | 5.64 | 5.6 | 3.14 | 0.49 | - | - |
Income Tax Expense | 1.01 | 1.32 | 0.26 | 0.03 | - | - |
Earnings From Continuing Operations | 4.63 | 4.28 | 2.89 | 0.45 | - | - |
Minority Interest in Earnings | 0.03 | 0.09 | 0.03 | 0.03 | - | - |
Net Income | 4.66 | 4.37 | 2.91 | 0.48 | -0.04 | - |
Net Income to Common | 4.66 | 4.37 | 2.91 | 0.48 | - | - |
Net Income Growth | 60.12% | 49.96% | 501.95% | - | - | - |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | - | - |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | - | - |
EPS (Basic) | 0.37 | 0.35 | 0.23 | 0.04 | - | - |
EPS (Diluted) | 0.37 | 0.35 | 0.23 | 0.04 | - | - |
EPS Growth | 56.77% | 49.96% | 501.95% | - | - | - |
Free Cash Flow | 1.61 | -0.38 | -2.01 | -0.23 | - | - |
Free Cash Flow Per Share | 0.13 | -0.03 | -0.16 | -0.02 | - | - |
Gross Margin | 92.48% | 94.01% | 93.02% | 94.42% | - | - |
Operating Margin | 31.85% | 31.57% | 20.51% | -1.81% | - | - |
Profit Margin | 26.08% | 24.45% | 18.43% | 3.90% | - | - |
Free Cash Flow Margin | 9.03% | -2.14% | -12.70% | -1.82% | - | - |
EBITDA | 6.4 | 6.34 | 3.82 | 0.29 | - | - |
EBITDA Margin | 35.81% | 35.48% | 24.19% | 2.34% | - | - |
D&A For EBITDA | 0.71 | 0.7 | 0.58 | 0.51 | - | - |
EBIT | 5.69 | 5.64 | 3.24 | -0.22 | - | - |
EBIT Margin | 31.85% | 31.57% | 20.51% | -1.81% | - | - |
Effective Tax Rate | 17.89% | 23.55% | 8.13% | 6.71% | - | - |