| 6.16 | 2.92 | 1.11 | 1.08 | 1.38 |
Cash & Short-Term Investments | 6.16 | 2.92 | 1.11 | 1.08 | 1.38 |
| 347.96% | 162.52% | 3.25% | -21.68% | - |
| 4.41 | 3.76 | 3.16 | 2.42 | 2.56 |
| 5.67 | 5.19 | 4.36 | 2.38 | - |
| 10.08 | 8.96 | 7.53 | 4.8 | 2.56 |
| 0.17 | 0.42 | 0.11 | 0.36 | 0.66 |
| 0.15 | 0.67 | 0.58 | 1 | 0.14 |
| 16.57 | 12.96 | 9.34 | 7.24 | 4.73 |
Net Property, Plant & Equipment | 1.24 | 1.51 | 0.28 | 0.8 | 0.14 |
| 0.76 | 1.05 | 1.56 | 2.18 | 2.64 |
| 13.8 | 12.76 | 10.26 | 5.51 | 1.73 |
|
| 0.35 | 0.44 | 0.42 | 0.24 | 0.07 |
| 3.86 | 3.86 | 2.5 | 1.45 | 0.79 |
Current Portion of Long-Term Debt | 0.42 | 0.46 | 0.12 | - | 0.09 |
Current Portion of Leases | 0.39 | 0.37 | 0.16 | 0.41 | - |
| 1.1 | 1.36 | 1.52 | 1.85 | 2.23 |
Total Current Liabilities | 6.12 | 6.49 | 4.72 | 3.96 | 3.18 |
| 4.18 | 4.64 | 2.5 | 2 | 0.86 |
| 0.8 | 1.11 | 0.05 | 0.22 | - |
Other Long-Term Liabilities | 0.11 | 0.12 | 0.12 | - | - |
Total Long-Term Liabilities | 5.09 | 5.87 | 2.67 | 2.22 | 0.86 |
|
| - | - | 0.12 | 0.12 | 0.12 |
Additional Paid-in Capital | 5.95 | 1.59 | 1.52 | 1.52 | 1.52 |
Accumulated Other Comprehensive Income | 2.96 | 3.1 | 3.25 | 3.05 | 3.03 |
| 12.11 | 11.11 | 9.04 | 4.67 | 1.89 |
Total Common Shareholders' Equity | 21.03 | 15.8 | 13.94 | 9.37 | 6.57 |
| - | - | 0.11 | 0.19 | 0.22 |
| 21.03 | 15.8 | 14.05 | 9.56 | 6.78 |
Total Liabilities & Equity | 32.38 | 28.29 | 21.44 | 15.73 | 10.82 |
| 5.79 | 6.59 | 2.83 | 2.63 | 0.94 |
| 0.37 | -3.67 | -1.72 | -1.55 | 0.43 |
| 0.03 | -0.28 | -0.14 | -0.13 | 0.04 |
| 21.03 | 15.8 | 13.94 | 9.37 | 6.57 |
| 1.57 | 1.23 | 1.12 | 0.75 | 0.53 |
| 20.26 | 14.75 | 12.38 | 7.19 | 3.92 |
Tangible Book Value Per Share | 1.51 | 1.15 | 0.99 | 0.58 | 0.32 |