Cash & Equivalents | 2.98 | 4.48 | 1.89 | 3.56 | 6.18 |
Short-Term Investments | - | - | - | - | 0.31 |
Cash & Short-Term Investments | 2.98 | 4.48 | 1.89 | 3.56 | 6.49 |
Cash Growth | -33.44% | 137.19% | -46.95% | -45.14% | - |
Accounts Receivable | 6.49 | 8.64 | 10.44 | 11.28 | 4.89 |
Other Receivables | 0.23 | - | - | 0.1 | 0.29 |
Receivables | 6.72 | 8.85 | 10.44 | 11.38 | 5.18 |
Prepaid Expenses | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 |
Restricted Cash | - | - | 0.1 | 0.11 | 0.21 |
Other Current Assets | 0.09 | 0.11 | 0.09 | 0.03 | - |
Total Current Assets | 9.83 | 13.48 | 12.54 | 15.1 | 11.9 |
Property, Plant & Equipment | 4.31 | 3.69 | 3.85 | 3.83 | 3.96 |
Long-Term Deferred Tax Assets | 0.3 | 0.27 | 0.27 | 0.27 | 0.22 |
Long-Term Deferred Charges | 1.25 | 0.83 | 0.52 | - | - |
Accounts Payable | 1.27 | 2.48 | 2.08 | 1.28 | 0.93 |
Accrued Expenses | 0.95 | 0.55 | 0.48 | 1.63 | 0.58 |
Short-Term Debt | 0.52 | 0.08 | 0.15 | 0.54 | 0.6 |
Current Portion of Long-Term Debt | 0.7 | 1.45 | 1.15 | 1.72 | 0.74 |
Current Portion of Leases | 0.72 | 0.02 | 0.02 | 0.02 | 0.03 |
Current Income Taxes Payable | 0.2 | 0.31 | 0.2 | 0.52 | - |
Current Unearned Revenue | 0.81 | 1.48 | 0.43 | 0.8 | 0.13 |
Other Current Liabilities | 6.12 | 5.91 | 5.88 | 6.28 | 8.08 |
Total Current Liabilities | 11.28 | 12.27 | 10.38 | 12.79 | 11.08 |
Long-Term Debt | 0.13 | 0.89 | 1.69 | 2.55 | 3.39 |
Long-Term Leases | - | 0.01 | 0.03 | 0.04 | 0.06 |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-In Capital | 2.68 | 2.68 | 2.68 | 1.48 | 0.98 |
Retained Earnings | 1.58 | 2.39 | 2.39 | 2.32 | 0.54 |
Total Liabilities & Equity | 15.69 | 18.27 | 17.19 | 19.21 | 16.07 |
Total Debt | 2.07 | 2.45 | 3.04 | 4.87 | 4.82 |
Net Cash (Debt) | 0.91 | 2.03 | -1.15 | -1.31 | 1.68 |
Net Cash Growth | -55.13% | - | - | - | - |
Net Cash Per Share | 0.08 | 0.18 | -0.10 | -0.12 | 0.15 |
Filing Date Shares Outstanding | 13.5 | 11.25 | 14 | 11.25 | 11.25 |
Total Common Shares Outstanding | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
Working Capital | -1.46 | 1.21 | 2.17 | 2.31 | 0.81 |
Book Value Per Share | 0.38 | 0.45 | 0.45 | 0.34 | 0.14 |
Tangible Book Value | 4.28 | 5.09 | 5.09 | 3.82 | 1.54 |
Tangible Book Value Per Share | 0.38 | 0.45 | 0.45 | 0.34 | 0.14 |
Buildings | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 |
Machinery | 0.8 | 0.82 | 0.82 | 0.78 | 0.76 |