| 59.29 | 56.68 | 64.99 | 73.07 | 68.79 | 45.6 |
| 3.01 | 1 | 19.52 | 2.67 | - | - |
| 62.3 | 57.68 | 84.51 | 75.74 | 68.79 | 45.6 |
| -23.56% | -31.76% | 11.58% | 10.11% | 50.86% | 24.49% |
| 42.37 | 77.76 | 128.96 | 165.65 | 160.95 | 78.7 |
| 19.93 | -20.09 | -44.45 | -89.91 | -92.16 | -33.1 |
| 104.84 | 84.04 | 87.84 | 113.66 | 86.84 | 61.17 |
Amortization of Goodwill & Intangibles | 4.17 | 3.42 | 3.77 | - | - | - |
| -4.55 | -4.55 | - | - | - | - |
| 104.46 | 82.91 | 91.61 | 113.66 | 86.84 | 61.17 |
| -84.53 | -103 | -136.06 | -203.56 | -179 | -94.27 |
| -14.24 | -13.53 | -15.32 | -13.64 | -15.31 | -15.33 |
Interest & Investment Income | 2.37 | 2.68 | 3 | 1.4 | 0.65 | 1.52 |
Other Non Operating Income (Expenses) | 32.2 | 0.68 | 1.02 | 2.34 | -0.45 | -1.19 |
EBT Excluding Unusual Items | -64.2 | -113.16 | -147.35 | -213.46 | -194.11 | -109.27 |
Gain (Loss) on Sale of Investments | -15.08 | - | - | - | 39.29 | 6.42 |
Gain (Loss) on Sale of Assets | 27.13 | - | - | - | - | - |
| -4.74 | -7.38 | -6.29 | - | - | - |
| 3.58 | - | - | - | -9.54 | - |
| -53.3 | -120.54 | -153.63 | -213.46 | -164.35 | -102.85 |
| 0.53 | 0.31 | 0.52 | 0.45 | 0.47 | 0.14 |
Earnings From Continuing Operations | -53.83 | -120.86 | -154.15 | -213.91 | -164.83 | -102.99 |
| -53.83 | -120.86 | -154.15 | -213.91 | -164.83 | -102.99 |
Minority Interest in Earnings | 57.82 | 74.86 | 93.52 | 127.34 | 100.12 | 56.46 |
| 3.99 | -46 | -60.64 | -86.58 | -64.7 | -46.53 |
Preferred Dividends & Other Adjustments | 9.32 | 9.89 | 8.03 | 8.03 | - | - |
| -5.34 | -55.89 | -68.67 | -94.61 | -64.7 | -46.53 |
Shares Outstanding (Basic) | 27 | 21 | 8 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 27 | 21 | 8 | 6 | 5 | 5 |
| 57.99% | 156.25% | 36.89% | 8.78% | 13.46% | 31.61% |
| -0.20 | -2.69 | -8.47 | -15.97 | -11.88 | -9.69 |
| -0.20 | -2.69 | -8.47 | -15.97 | -11.88 | -9.69 |
| -66.14 | -80.19 | -128.29 | -182.12 | -121.11 | -85.61 |
| -2.47 | -3.86 | -15.82 | -30.74 | -22.23 | -17.83 |
| 31.99% | -34.82% | -52.60% | -118.70% | -133.97% | -72.60% |
| -135.68% | -178.58% | -160.99% | -268.76% | -260.21% | -206.74% |
| -8.57% | -96.91% | -81.25% | -124.91% | -94.06% | -102.03% |
| -106.16% | -139.04% | -151.80% | -240.44% | -176.05% | -187.74% |
| -79.9 | -98.53 | -130.06 | -196.18 | -173.9 | -90.57 |
| -128.25% | -170.84% | -153.89% | -259.00% | -252.79% | -198.62% |
| 4.63 | 4.46 | 6 | 7.39 | 5.1 | 3.7 |
| -84.53 | -103 | -136.06 | -203.56 | -179 | -94.27 |
| -135.68% | -178.58% | -160.99% | -268.76% | -260.21% | -206.74% |
| 62.3 | 57.68 | 84.51 | 75.74 | 68.79 | 45.6 |