| 86.22 | 57.26 | 80.93 | 178.27 | 305.74 | 233.35 |
Cash & Short-Term Investments | 86.22 | 57.26 | 80.93 | 178.27 | 305.74 | 233.35 |
| 46.50% | -29.24% | -54.60% | -41.69% | 31.02% | 70.51% |
| 17.98 | 10.23 | 15.22 | 28.21 | 23.11 | 23.93 |
| 0.14 | 0.17 | 0.17 | 0.14 | 0.68 | 0.74 |
| 18.13 | 10.4 | 15.39 | 28.35 | 23.79 | 24.67 |
| 11.82 | 14.43 | 10.21 | 14.16 | 9.86 | 1.4 |
| 2.34 | 7.11 | 10.5 | 9.66 | 7.07 | 6.72 |
| - | 1.17 | - | - | - | - |
| 118.5 | 90.37 | 117.02 | 230.43 | 346.46 | 266.15 |
Property, Plant & Equipment | 14.93 | 17.12 | 23.5 | 33.01 | 34.07 | 32.41 |
| - | - | - | - | - | 17.57 |
| 28.67 | 31.86 | 20.29 | 27.2 | 12.55 | 14.63 |
| 19.3 | 4.87 | 6.72 | 3.66 | 3.42 | 2.66 |
|
| 18.77 | 31.64 | 34.81 | 57.24 | 47.43 | 11.41 |
| 23.99 | 30.74 | 34.68 | 36.51 | 39.99 | 31.26 |
| - | - | 3.93 | 5 | 0.81 | - |
Current Portion of Long-Term Debt | 5.63 | 0.63 | 3 | 7.24 | 4.51 | 4.52 |
Current Portion of Leases | 2.13 | 2.62 | 2.52 | 2.45 | 2.1 | 1.85 |
Current Income Taxes Payable | 1.01 | 0.93 | 0.84 | 0.72 | 0.35 | 0.14 |
| - | - | - | - | 2.61 | - |
Other Current Liabilities | 2.55 | 4.84 | 5.13 | 18.55 | 3.24 | 2.58 |
Total Current Liabilities | 54.07 | 71.4 | 84.91 | 127.72 | 101.04 | 51.76 |
| 47.77 | 57.96 | 60.86 | 93.14 | 46.56 | 59.81 |
| 12.77 | 14.75 | 18.28 | 21.57 | 20.99 | 22.89 |
Other Long-Term Liabilities | 1.62 | 1.76 | 1.89 | 1.85 | 2.03 | 1.95 |
|
| 0.03 | 0.03 | 0.02 | 0.01 | 0.1 | 0.1 |
Additional Paid-In Capital | 785.94 | 763.57 | 717.4 | 675.94 | 656.03 | 583 |
| -730.12 | -740.87 | -694.87 | -634.23 | -547.46 | -482.76 |
| 55.86 | 22.73 | 22.54 | 41.72 | 108.67 | 100.34 |
| 9.32 | -24.38 | -20.96 | 8.3 | 117.2 | 96.66 |
|
Total Liabilities & Equity | 181.41 | 144.22 | 167.53 | 294.3 | 396.5 | 333.41 |
| 68.29 | 75.96 | 88.59 | 129.4 | 74.98 | 89.08 |
| 17.93 | -18.7 | -7.67 | 48.87 | 230.77 | 144.28 |
| - | - | - | -78.82% | 59.95% | 564.37% |
| 0.67 | -0.90 | -0.95 | 8.25 | 42.37 | 30.06 |
Filing Date Shares Outstanding | 31.04 | 29.53 | 19.23 | 8.65 | 6.97 | 6.33 |
Total Common Shares Outstanding | 31.01 | 27.91 | 15.09 | 7.37 | 6.76 | 6.33 |
| 64.44 | 18.97 | 32.11 | 102.72 | 245.42 | 214.39 |
| 1.80 | 0.81 | 1.49 | 5.66 | 16.07 | 15.86 |
| 27.19 | -9.13 | 2.25 | 14.52 | 96.12 | 85.71 |
Tangible Book Value Per Share | 0.88 | -0.33 | 0.15 | 1.97 | 14.21 | 13.55 |
| 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | - |
| 1.61 | 1.61 | 1.61 | 10.76 | 8.68 | 7.61 |
| - | - | 0.03 | 0.95 | 2.03 | 0.5 |
| 3.29 | 11 | 13.18 | 13.18 | 13.18 | 10.58 |