FB Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Interest Income	48	41.44	44.17	41.57
Net Interest Income Growth	15.82%	-6.17%	6.26%	-
Non-Interest Income	4.14	4.65	24.93	22.54
Non-Interest Income Growth	-11.07%	-81.34%	10.58%	-
Revenues Before Loan Losses	52.14	46.1	69.09	64.11
Provision for Credit Losses	1.72	1.53	0.65	0.4
Revenue	50.42	44.57	68.44	63.71
Revenue Growth (YoY)	13.13%	-34.89%	7.43%	-
Compensation Expenses	25.4	23.85	40.73	41.95
Selling, General & Admin	19.82	18.51	24.26	22.27
Other Non-Interest Expenses	0.38	0.5	2.01	-1.83
Total Non-Interest Expense	45.6	42.86	67	62.4
Pretax Income	4.82	1.7	1.45	2.11
Provision for Income Taxes	0.87	0.2	0.33	0.01
Net Income	1.25	-6.21	1.12	2.11
Earnings From Discontinued Operations	-2.69	-7.72	-	-
Net Income to Common	1.25	-6.21	1.12	2.11
Net Income Growth	-	-	-47.01%	-
Shares Outstanding (Basic)	18	18	12	-
Shares Outstanding (Diluted)	18	18	12	-
Shares Change (YoY)	-	54.61%	-	-
EPS (Basic)	0.07	-1.74	0.09	-
EPS (Diluted)	0.07	-1.74	0.09	-
Shares Outstanding	18.09	19.84	-	-
Free Cash Flow	-3.9	-4.55	-14.04	44.82
Free Cash Flow Per Share	-0.21	-0.25	-1.19	-
Profit Margin	7.82%	3.39%	1.63%	3.30%
FCF Margin	-7.74%	-10.21%	-20.51%	70.35%
EBITDA	3.09	3.04	4.17	5.23
EBITDA Margin	6.13%	6.81%	6.10%	8.21%
Effective Tax Rate	18.07%	11.44%	22.79%	0.24%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q