Franklin Covey Co. (FC)
NYSE: FC · Real-Time Price · USD
20.36
-0.03 (-0.15%)
Jul 25, 2025, 4:00 PM - Market closed

Franklin Covey Co. Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
May '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2016 - 2020
Net Income
10.6523.417.7818.4313.62-9.44
Upgrade
Depreciation & Amortization
8.788.919.4511.0812.211.6
Upgrade
Other Amortization
4.13.173.083.353.453.95
Upgrade
Asset Writedown & Restructuring Costs
-0.93----
Upgrade
Stock-Based Compensation
8.7810.1412.528.298.62-0.57
Upgrade
Other Operating Activities
2.071.894.760.19-9.69.05
Upgrade
Change in Accounts Receivable
11.06-3.76-9.45-2.41-14.2717.14
Upgrade
Change in Inventory
0.620.23-0.69-1.050.460.55
Upgrade
Change in Accounts Payable
-1.220.4-9.544.3614.37-5.46
Upgrade
Change in Unearned Revenue
2.8613.468.8114.2519.792.81
Upgrade
Change in Income Taxes
-4.843.45-0.20.140.27-0.79
Upgrade
Change in Other Net Operating Assets
-1.95-1.97-0.78-4.37-2.74-1.27
Upgrade
Operating Cash Flow
40.9160.2635.7452.2546.1827.56
Upgrade
Operating Cash Flow Growth
-15.08%68.61%-31.61%13.16%67.53%-9.49%
Upgrade
Capital Expenditures
-5.13-3.69-4.52-3.18-1.6-4.18
Upgrade
Cash Acquisitions
-----10.21-
Upgrade
Sale (Purchase) of Intangibles
-1.07-0.75----
Upgrade
Other Investing Activities
-5.77-6.87-9.04-2.15-2.5-7.68
Upgrade
Investing Cash Flow
-11.97-11.31-13.55-5.33-14.32-11.87
Upgrade
Long-Term Debt Issued
--7.5--19.87
Upgrade
Total Debt Issued
--7.5--19.87
Upgrade
Long-Term Debt Repaid
--9.37-16.53-8.72-7.6-22.21
Upgrade
Total Debt Repaid
-5.9-9.37-16.53-8.72-7.6-22.21
Upgrade
Net Debt Issued (Repaid)
-5.9-9.37-9.03-8.72-7.6-2.34
Upgrade
Issuance of Common Stock
1.491.471.541.341.071.05
Upgrade
Repurchase of Common Stock
-27.9-30.75-35.56-23.85-2.97-13.97
Upgrade
Other Financing Activities
---1.13-1.43-1.98-1.3
Upgrade
Financing Cash Flow
-32.3-38.66-44.18-32.67-11.48-16.56
Upgrade
Foreign Exchange Rate Adjustments
0.490.14-0.3-1.15-0.10.3
Upgrade
Net Cash Flow
-2.8710.43-22.2913.120.28-0.56
Upgrade
Free Cash Flow
35.7956.5631.2249.0844.5823.38
Upgrade
Free Cash Flow Growth
-19.74%81.16%-36.38%10.10%90.65%-11.10%
Upgrade
Free Cash Flow Margin
12.78%19.69%11.13%18.67%19.89%11.78%
Upgrade
Free Cash Flow Per Share
2.734.202.183.373.151.68
Upgrade
Cash Interest Paid
0.61.111.51.662.072.28
Upgrade
Cash Income Tax Paid
8.564.213.313.211.772.06
Upgrade
Levered Free Cash Flow
35.8251.1122.4744.2144.8428.08
Upgrade
Unlevered Free Cash Flow
36.2451.8123.4645.2546.1629.53
Upgrade
Change in Net Working Capital
-6.74-10.9213.91-10.87-18.13-15.83
Upgrade
Updated Jul 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q