| 190.75 | 160.29 | 255.11 | 462.48 | 443.48 | 159.1 |
| - | 109.12 | 103.76 | - | - | - |
Cash & Short-Term Investments | 190.75 | 269.42 | 358.87 | 462.48 | 443.48 | 159.1 |
| -31.10% | -24.93% | -22.40% | 4.28% | 178.74% | 1132.66% |
| 54.67 | 48.6 | 20.11 | 15.9 | 23.65 | 17.6 |
| 104.6 | 113.7 | 84.36 | 90.91 | 67.07 | 50.97 |
| 20.38 | 12.74 | 12.88 | 10.99 | 9.18 | 6.31 |
| 370.4 | 444.46 | 476.21 | 580.28 | 543.39 | 233.98 |
Net Property, Plant & Equipment | 108.7 | 138.81 | 98 | 65.33 | 47.53 | 46.43 |
| 46.1 | 48.59 | 44.47 | 18.6 | 16.73 | 32.95 |
| 4.22 | 14.78 | 16.08 | 17.37 | 18.67 | 19.97 |
| - | 4.08 | 4.08 | 1.08 | 4.08 | 4.08 |
| 301.13 | 293.42 | 316.57 | 254.1 | 244.86 | 186.13 |
|
| 16.4 | 22.59 | 26.52 | 28.2 | 19.27 | 9.58 |
| 29.87 | 30.36 | 26.31 | 27.42 | 16.1 | 15.68 |
Current Portion of Long-Term Debt | 16.71 | 15.92 | 10.07 | 13.2 | 10.09 | 21.37 |
Current Portion of Leases | 0.8 | 0.81 | 0.6 | 0.65 | 1.03 | 0.94 |
| 5.25 | 4.23 | 2.41 | 16.34 | 6.29 | 10.4 |
Other Current Liabilities | - | - | - | - | - | 0.94 |
Total Current Liabilities | 69.03 | 73.9 | 65.9 | 85.8 | 52.77 | 58.9 |
| 119.32 | 130.85 | 119.59 | 82.86 | 78.63 | 150.65 |
| 11.71 | 8.89 | 8.99 | 7.58 | 8.09 | 9.82 |
Other Long-Term Liabilities | 5.4 | 3.01 | 0.73 | 9.1 | 30.43 | 49.77 |
Total Long-Term Liabilities | 136.43 | 142.75 | 129.31 | 99.53 | 117.15 | 210.23 |
|
| 0 | 0 | 0 | 0.04 | 0.04 | 0.03 |
| -1.36 | -1.2 | -1.08 | -0.86 | -0.59 | -0.43 |
Additional Paid-in Capital | 2,358 | 2,300 | 2,200 | 2,094 | 1,908 | 1,359 |
Accumulated Other Comprehensive Income | -1.88 | -1.56 | -1.67 | -1.75 | -0.82 | -0.74 |
| -1,798 | -1,640 | -1,514 | -1,407 | -1,265 | -1,164 |
Total Common Shareholders' Equity | 556.17 | 656.92 | 682.49 | 684.39 | 642.44 | 194.55 |
| 68.91 | 70.54 | 77.81 | 69.99 | 62.89 | 59.86 |
| 625.08 | 727.47 | 760.31 | 754.38 | 705.33 | 254.41 |
Total Liabilities & Equity | 830.54 | 944.12 | 955.52 | 939.72 | 875.25 | 523.54 |
| 148.54 | 156.48 | 139.25 | 104.29 | 97.84 | 182.77 |
| 42.22 | 112.94 | 219.63 | 358.19 | 345.64 | -23.67 |
| -62.62% | -48.58% | -38.69% | 3.63% | - | - |
| 1.97 | 6.84 | 15.70 | 28.05 | 30.98 | -3.20 |
| 556.17 | 656.92 | 682.49 | 684.39 | 642.44 | 194.55 |
| 25.94 | 39.80 | 48.78 | 53.59 | 57.58 | 26.29 |
| 551.96 | 638.07 | 662.34 | 665.94 | 619.69 | 170.51 |
Tangible Book Value Per Share | 25.75 | 38.66 | 47.34 | 52.14 | 55.54 | 23.05 |