| Revenue | 0.4 | 0.44 | 0.35 | 1.43 | 1.68 | |
Revenue Growth (YoY) | -9.63% | 24.58% | -75.35% | -14.56% | 14.97% | |
Cost of Revenue | 0.39 | 0.38 | 0.33 | 1.14 | 1.4 | |
Gross Profit | 0.01 | 0.06 | 0.02 | 0.3 | 0.28 | |
Selling, General & Admin | 4.83 | 3.69 | 4.17 | 3.09 | 2.73 | |
Research & Development | 1.38 | 1.32 | 1.06 | 0.22 | 0.26 | |
Operating Expenses | 6.21 | 5.01 | 5.23 | 3.31 | 2.99 | |
Operating Income | -6.2 | -4.95 | -5.21 | -3.02 | -2.7 | |
Interest Expense | -0.09 | -0.04 | - | -0.04 | -0 | |
Interest & Investment Income | 0.04 | 0.04 | 0 | - | - | |
Other Non Operating Income (Expenses) | 0.16 | 0.24 | 0.18 | -0.54 | 0.17 | |
EBT Excluding Unusual Items | -6.09 | -4.72 | -5.02 | -3.59 | -2.54 | |
Gain (Loss) on Sale of Investments | -0.01 | 0.01 | -0.06 | - | - | |
Gain (Loss) on Sale of Assets | 3.18 | - | - | - | - | |
Other Unusual Items | - | - | 0.16 | 0.37 | - | |
Pretax Income | -2.92 | -4.71 | -4.93 | -3.22 | -2.54 | |
Earnings From Continuing Operations | -2.92 | -4.71 | -4.93 | -3.22 | -2.54 | |
Earnings From Discontinued Operations | -0.28 | -0.01 | - | - | - | |
Net Income | -3.2 | -4.72 | -4.93 | -3.22 | -2.54 | |
Net Income to Common | -3.2 | -4.72 | -4.93 | -3.22 | -2.54 | |
Shares Outstanding (Basic) | 7 | 6 | 7 | 6 | 6 | |
Shares Outstanding (Diluted) | 7 | 6 | 7 | 6 | 6 | |
Shares Change (YoY) | 11.32% | -7.38% | 4.07% | 1.85% | 0.03% | |
EPS (Basic) | -0.48 | -0.78 | -0.76 | -0.51 | -0.41 | |
EPS (Diluted) | -0.48 | -0.78 | -0.80 | -0.51 | -0.41 | |
Free Cash Flow | -4.68 | -3.55 | -3 | -1.99 | -1.96 | |
Free Cash Flow Per Share | -0.70 | -0.59 | -0.46 | -0.32 | -0.32 | |
Gross Margin | 2.56% | 13.54% | 6.42% | 20.72% | 16.90% | |
Operating Margin | -1557.32% | -1124.02% | -1472.11% | -210.30% | -161.05% | |
Profit Margin | -803.78% | -1070.98% | -1393.29% | -224.54% | -151.11% | |
Free Cash Flow Margin | -1174.33% | -805.68% | -848.42% | -138.90% | -116.52% | |
EBITDA | -6.13 | -4.78 | -5.04 | -2.85 | -2.54 | |
EBITDA Margin | - | - | - | -198.99% | -151.38% | |
D&A For EBITDA | 0.07 | 0.17 | 0.17 | 0.16 | 0.16 | |
EBIT | -6.2 | -4.95 | -5.21 | -3.02 | -2.7 | |
EBIT Margin | - | - | - | -210.30% | -161.05% | |
Revenue as Reported | - | - | 0.35 | 1.43 | 1.68 | |