Focus Universal Inc. (FCUV)
NASDAQ: FCUV · Real-Time Price · USD
3.450
-0.420 (-10.85%)
At close: Oct 10, 2025, 4:00 PM EDT
3.900
+0.450 (13.04%)
After-hours: Oct 10, 2025, 5:19 PM EDT

Focus Universal Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202014 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2014 - 2019
Net Income
-3.28-3.2-4.72-4.93-3.22-2.54
Upgrade
Depreciation & Amortization
0.020.070.170.170.160.16
Upgrade
Stock-Based Compensation
0.471.160.951.570.480.65
Upgrade
Other Adjustments
-0.02-2.9500.040.510.02
Upgrade
Change in Receivables
0.070.020.05-0.04-0.06-0.08
Upgrade
Changes in Inventories
0.14-0.06-0.18-0.050.020.02
Upgrade
Changes in Accounts Payable
-0.220.270.17-0.020.080.03
Upgrade
Changes in Accrued Expenses
------0
Upgrade
Changes in Unearned Revenue
-----0.06-0.07
Upgrade
Changes in Other Operating Activities
-0.070.030.030.16-0.14-0.15
Upgrade
Operating Cash Flow
-5.58-4.66-3.53-2.96-1.97-1.96
Upgrade
Capital Expenditures
-0.03-0.02-0.02-0.04-0.02-0
Upgrade
Sale of Property, Plant & Equipment
-7.15----
Upgrade
Purchases of Investments
---0.04-0.77--
Upgrade
Proceeds from Sale of Investments
--0.120.6--
Upgrade
Investing Cash Flow
7.117.130.05-0.21-0.02-0
Upgrade
Long-Term Debt Issued
-1.451-1.770.4
Upgrade
Long-Term Debt Repaid
--2.45---1.75-0.05
Upgrade
Net Long-Term Debt Issued (Repaid)
--11-0.020.35
Upgrade
Issuance of Common Stock
-1.29--10.33-
Upgrade
Repurchase of Common Stock
--0.67-1.43-1--
Upgrade
Net Common Stock Issued (Repurchased)
-0.62-1.43-110.33-
Upgrade
Financing Cash Flow
-0.410.71-0.43-1.1610.090.35
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.02-0.02-0.01-0.01-0-
Upgrade
Net Cash Flow
1.13.16-3.92-4.348.1-1.61
Upgrade
Beginning Cash & Cash Equivalents
0.010.434.348.680.582.19
Upgrade
Ending Cash & Cash Equivalents
1.113.590.434.348.680.58
Upgrade
Free Cash Flow
-5.62-4.68-3.55-3-1.99-1.96
Upgrade
FCF Margin
-1297.31%-1174.33%-805.68%-848.42%-138.90%-116.52%
Upgrade
Free Cash Flow Per Share
-0.78-0.70-0.59-0.46-0.48-0.32
Upgrade
Levered Free Cash Flow
-3.43-3.9-3.55-4.72-3.16-2.21
Upgrade
Unlevered Free Cash Flow
-6.73-5.9-4.79-5-2.98-2.72
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q