| 77.16 | 149.34 | 249.11 | 52.35 | 153 | 276.73 | |
| 216.07 | 275.54 | 39.12 | 161.2 | 94.78 | - | |
Cash & Short-Term Investments | 293.23 | 424.88 | 288.23 | 213.55 | 247.78 | 276.73 | |
| -45.89% | 47.41% | 34.97% | -13.81% | -10.46% | 457.33% | |
| - | - | - | - | 0.05 | 1.49 | |
| - | - | - | - | 0.7 | - | |
| - | - | - | - | 0.75 | 1.49 | |
| 10.06 | 10.06 | 8.36 | 6.96 | 7.76 | 4.44 | |
| 303.29 | 434.93 | 296.59 | 220.51 | 256.28 | 282.66 | |
Property, Plant & Equipment | 37.15 | 40.61 | 31.67 | 35.35 | 28.95 | 5.07 | |
| 123.81 | 80.58 | 10.95 | 4.91 | 67.65 | - | |
| 9.39 | 4.26 | 0.68 | 1.08 | 0.6 | 0.6 | |
|
| 8.7 | 4.39 | 3.52 | 3.32 | 4.76 | 1.79 | |
| 19.19 | 18.87 | 12.01 | 8.87 | 7.74 | 8.37 | |
Current Portion of Leases | 5.72 | 5.64 | 3.15 | 2.66 | 1.23 | - | |
| 1.07 | 0.26 | 0.27 | 0.88 | 2.6 | 6.59 | |
Total Current Liabilities | 34.68 | 29.15 | 18.95 | 15.73 | 16.34 | 16.74 | |
| 17.36 | 18.97 | 11.52 | 13.47 | 15.22 | - | |
Long-Term Unearned Revenue | 0.22 | 1.06 | 0.97 | 1.08 | 2.49 | 13.23 | |
Other Long-Term Liabilities | 0.5 | 0.6 | 0.62 | 0.23 | 0.33 | 1.97 | |
|
| 0.01 | 0.01 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 1,099 | 1,087 | 723.14 | 547.02 | 526.52 | 392.06 | |
| -678.83 | -576.2 | -415.33 | -314.49 | -207 | -135.68 | |
Comprehensive Income & Other | 0.34 | 0.23 | 0.02 | -1.2 | -0.42 | - | |
| 420.89 | 510.61 | 307.83 | 231.34 | 319.11 | 256.39 | |
|
Total Liabilities & Equity | 473.64 | 560.38 | 339.89 | 261.85 | 353.49 | 288.33 | |
| 23.08 | 24.61 | 14.67 | 16.12 | 16.45 | - | |
| 393.95 | 480.85 | 284.52 | 202.34 | 298.98 | 276.73 | |
| -30.15% | 69.01% | 40.61% | -32.32% | 8.04% | 457.33% | |
| 7.07 | 8.91 | 7.27 | 6.25 | 10.78 | 43.03 | |
Filing Date Shares Outstanding | 46.7 | 46.3 | 49.78 | 33.23 | 32.24 | 26.69 | |
Total Common Shares Outstanding | 46.7 | 45.79 | 43.08 | 32.63 | 32.22 | 26.68 | |
| 268.61 | 405.78 | 277.64 | 204.78 | 239.94 | 265.91 | |
| 9.01 | 11.15 | 7.15 | 7.09 | 9.90 | 9.61 | |
| 420.89 | 510.61 | 307.83 | 231.34 | 319.11 | 256.39 | |
Tangible Book Value Per Share | 9.01 | 11.15 | 7.15 | 7.09 | 9.90 | 9.61 | |
| 17.71 | 17.17 | 14.61 | 12.61 | 7.12 | 5.85 | |
| 0.13 | 1.18 | 0.55 | 0.48 | 10.07 | 0.54 | |
| 18.47 | 17.76 | 16.9 | 16.9 | 2.53 | 2.53 | |