5E Advanced Materials, Inc. (FEAM)

5E Advanced Materials Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cost of Revenue	8.18	9.33	7.77	9.99	12.9	5.97
Gross Profit	-8.18	-9.33	-7.77	-9.99	-12.9	-5.97
Selling, General & Admin	13.08	14.44	22.88	25.37	54.68	11.64
Research & Development	-	-	0.05	0.26	0.13	-
Operating Expenses	33.37	34.39	28.09	25.81	54.93	11.67
Operating Income	-41.54	-43.72	-35.86	-35.8	-67.83	-17.63
Interest Expense	-4.31	-6.46	-6.2	-6.85	-0.01	-0.01
Interest & Investment Income	0.14	0.1	0.25	1.15	0	0.01
Currency Exchange Gain (Loss)	-	-	-	-	-	-1.67
Other Non Operating Income (Expenses)	-0.83	1.36	0.75	11.79	1.12	0.05
EBT Excluding Unusual Items	-46.54	-48.71	-41.06	-29.72	-66.71	-19.25
Asset Writedown	-	-	-	-0.91	-	-
Other Unusual Items	17.33	17.33	-20.95	-	-	-
Pretax Income	-29.21	-31.38	-62.01	-30.62	-66.71	-19.25
Income Tax Expense	0.18	0.18	-	-	-	-
Net Income	-29.39	-31.56	-62.01	-30.62	-66.71	-19.25
Net Income to Common	-29.39	-31.56	-62.01	-30.62	-66.71	-19.25
Shares Outstanding (Basic)	13	8	2	2	2	1
Shares Outstanding (Diluted)	13	8	2	2	2	1
Shares Change (YoY)	398.35%	250.09%	19.82%	7.44%	19.41%	-84.61%
EPS (Basic)	-2.34	-3.95	-27.15	-16.07	-37.60	-12.96
EPS (Diluted)	-2.34	-3.95	-27.15	-16.07	-37.60	-12.96
Free Cash Flow	-24.59	-25.71	-34.06	-70.78	-40.02	-23.07
Free Cash Flow Per Share	-1.96	-3.21	-14.91	-37.13	-22.55	-15.53
EBITDA	-21.17	-23.69	-30.62	-35.58	-67.71	-17.6
D&A For EBITDA	20.37	20.03	5.24	0.22	0.12	0.03
EBIT	-41.54	-43.72	-35.86	-35.8	-67.83	-17.63

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q