Four Seasons Education (Cayman) Inc. (FEDU)

Four Seasons Education Income Statement

Financials in millions CNY. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	251.08	125.45	34.22	250.22	280.28
Revenue Growth (YoY)	100.15%	266.63%	-86.33%	-10.72%	-27.96%
Cost of Revenue	203.94	79.95	19.92	149.62	168.83
Gross Profit	47.14	45.49	14.29	100.61	111.45
Selling, General & Admin	62.87	51.09	49.96	107.34	147.93
Operating Expenses	62.87	51.09	49.96	107.34	147.93
Operating Income	-15.74	-5.6	-35.67	-6.74	-36.48
Interest & Investment Income	16.2	7.24	2.28	3.23	3.4
Earnings From Equity Investments	-	-	-	-36.75	-3.85
Other Non Operating Income (Expenses)	0.67	-0.71	2.81	-0.1	11.65
EBT Excluding Unusual Items	1.14	0.93	-30.57	-40.35	-25.27
Impairment of Goodwill	-	-	-	-42.31	-
Gain (Loss) on Sale of Investments	-1.04	6.62	-1.93	-1.11	2.15
Gain (Loss) on Sale of Assets	-	-	-	3.21	-
Asset Writedown	-	-3.67	-	-10.13	-
Other Unusual Items	-	-	-	-6.21	-
Pretax Income	0.1	3.88	-32.5	-96.89	-23.13
Income Tax Expense	0.72	1.1	0.99	21.84	4.76
Earnings From Continuing Operations	-0.63	2.78	-33.49	-118.73	-27.89
Minority Interest in Earnings	1.43	2.19	3.82	5.27	-0.31
Net Income	0.8	4.96	-29.67	-113.46	-28.2
Net Income to Common	0.8	4.96	-29.67	-113.46	-28.2
Net Income Growth	-83.85%	-	-	-	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-6.61%	11.21%	-5.59%	-2.77%	-2.27%
EPS (Basic)	0.37	2.34	-13.97	-50.45	-12.19
EPS (Diluted)	0.37	2.10	-14.00	-50.45	-12.20
EPS Growth	-82.51%	-	-	-	-
Free Cash Flow	-37.25	-40.06	-34.15	-101.2	20.68
Free Cash Flow Per Share	-16.89	-16.96	-16.08	-44.99	8.94
Gross Margin	18.77%	36.27%	41.78%	40.21%	39.76%
Operating Margin	-6.27%	-4.46%	-104.24%	-2.69%	-13.01%
Profit Margin	0.32%	3.96%	-86.70%	-45.34%	-10.06%
Free Cash Flow Margin	-14.83%	-31.93%	-99.81%	-40.44%	7.38%
EBITDA	-11.7	-1.24	-32.07	3.44	-20.77
EBITDA Margin	-4.66%	-0.99%	-93.74%	1.38%	-7.41%
D&A For EBITDA	4.04	4.35	3.59	10.18	15.7
EBIT	-15.74	-5.6	-35.67	-6.74	-36.48
EBIT Margin	-6.27%	-4.46%	-104.24%	-2.69%	-13.01%
Effective Tax Rate	760.00%	28.41%	-	-	-
Revenue as Reported	251.08	125.45	34.22	250.22	280.28
Advertising Expenses	7.13	4.42	2.71	-	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q