Four Seasons Education (Cayman) Inc. (FEDU)

Four Seasons Education Income Statement

Financials in millions CNY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	261.7	251.08	125.45	34.22	250.22	280.28
Revenue Growth (YoY)	31.97%	100.15%	266.63%	-86.33%	-10.72%	-27.96%
Cost of Revenue	205.38	203.94	79.95	19.92	149.62	168.83
Gross Profit	56.31	47.14	45.49	14.29	100.61	111.45
Selling, General & Admin	57.17	62.87	51.09	49.96	107.34	147.93
Operating Expenses	57.17	62.87	51.09	49.96	107.34	147.93
Operating Income	-0.86	-15.74	-5.6	-35.67	-6.74	-36.48
Interest & Investment Income	11.78	16.2	7.24	2.28	3.23	3.4
Earnings From Equity Investments	-	-	-	-	-36.75	-3.85
Other Non Operating Income (Expenses)	-0.92	0.67	-0.71	2.81	-0.1	11.65
EBT Excluding Unusual Items	10	1.14	0.93	-30.57	-40.35	-25.27
Impairment of Goodwill	-	-	-	-	-42.31	-
Gain (Loss) on Sale of Investments	-2.87	-1.04	6.62	-1.93	-1.11	2.15
Gain (Loss) on Sale of Assets	-	-	-	-	3.21	-
Asset Writedown	-	-	-3.67	-	-10.13	-
Other Unusual Items	-	-	-	-	-6.21	-
Pretax Income	7.13	0.1	3.88	-32.5	-96.89	-23.13
Income Tax Expense	-1.69	0.72	1.1	0.99	21.84	4.76
Earnings From Continuing Operations	8.81	-0.63	2.78	-33.49	-118.73	-27.89
Minority Interest in Earnings	0.14	1.43	2.19	3.82	5.27	-0.31
Net Income	8.96	0.8	4.96	-29.67	-113.46	-28.2
Net Income to Common	8.96	0.8	4.96	-29.67	-113.46	-28.2
Net Income Growth	349.65%	-83.85%	-	-	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-3.33%	-6.61%	11.21%	-5.59%	-2.77%	-2.27%
EPS (Basic)	3.98	0.37	2.34	-13.97	-50.45	-12.19
EPS (Diluted)	3.95	0.37	2.10	-14.00	-50.45	-12.20
EPS Growth	367.86%	-82.51%	-	-	-	-
Free Cash Flow	-	-37.25	-40.06	-34.15	-101.2	20.68
Free Cash Flow Per Share	-	-16.89	-16.96	-16.08	-44.99	8.94
Gross Margin	21.52%	18.77%	36.27%	41.78%	40.21%	39.76%
Operating Margin	-0.33%	-6.27%	-4.46%	-104.24%	-2.69%	-13.01%
Profit Margin	3.42%	0.32%	3.96%	-86.70%	-45.34%	-10.06%
Free Cash Flow Margin	-	-14.83%	-31.93%	-99.81%	-40.44%	7.38%
EBITDA	3.02	-11.7	-1.24	-32.07	3.44	-20.77
EBITDA Margin	1.16%	-4.66%	-0.99%	-93.74%	1.38%	-7.41%
D&A For EBITDA	3.89	4.04	4.35	3.59	10.18	15.7
EBIT	-0.86	-15.74	-5.6	-35.67	-6.74	-36.48
EBIT Margin	-0.33%	-6.27%	-4.46%	-104.24%	-2.69%	-13.01%
Effective Tax Rate	-	760.00%	28.41%	-	-	-
Revenue as Reported	261.7	251.08	125.45	34.22	250.22	280.28
Advertising Expenses	-	7.13	4.42	2.71	-	-

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q