Ferrovial SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	9,349	9,147	8,514	7,551	6,910	6,532
Revenue	9,349	9,147	8,514	7,551	6,910	6,532
Revenue Growth (YoY)	5.75%	7.43%	12.75%	9.28%	5.79%	7.90%
Cost of Revenue	1,213	1,190	1,129	1,286	1,155	1,058
Gross Profit	8,136	7,957	7,385	6,265	5,755	5,474
Selling, General & Admin	2,105	2,017	1,850	1,703	1,528	1,447
Other Operating Expenses	4,540	4,501	4,473	3,834	3,617	3,621
Operating Expenses	7,092	6,959	6,724	5,836	5,415	5,301
Operating Income	1,044	998	661	429	340	173
Interest Expense	-452	-477	-467	-354	-271	-310
Interest & Investment Income	178	212	250	112	24	79
Earnings From Equity Investments	228	238	215	165	-178	-373
Currency Exchange Gain (Loss)	-	-	-	-	-	-27
Other Non Operating Income (Expenses)	521	539	33	-78	-88	15
EBT Excluding Unusual Items	1,519	1,510	692	274	-173	-443
Gain (Loss) on Sale of Investments	-	-	-	-3	-	5
Gain (Loss) on Sale of Assets	2,209	2,209	39	-3	1,142	-
Asset Writedown	108	-1	-4	-	-3	11
Legal Settlements	-97	-97	-71	-	-	-
Pretax Income	3,739	3,621	656	268	966	-427
Income Tax Expense	123	145	42	30	-9	-34
Earnings From Continuing Operations	3,616	3,476	614	238	975	-393
Earnings From Discontinued Operations	18	14	16	64	361	20
Net Income to Company	3,634	3,490	630	302	1,336	-373
Minority Interest in Earnings	-269	-251	-170	-117	-138	-51
Net Income	3,365	3,239	460	185	1,198	-424
Preferred Dividends & Other Adjustments	-	-	5	8	8	8
Net Income to Common	3,365	3,239	455	177	1,190	-432
Net Income Growth	342.76%	604.13%	148.65%	-84.56%	-	-
Shares Outstanding (Basic)	721	724	728	723	732	732
Shares Outstanding (Diluted)	721	724	728	723	732	732
Shares Change (YoY)	1.35%	-0.56%	0.66%	-1.13%	-0.07%	0.08%
EPS (Basic)	4.67	4.47	0.62	0.24	1.63	-0.59
EPS (Diluted)	4.66	4.47	0.62	0.24	1.63	-0.59
EPS Growth	340.64%	618.58%	154.23%	-84.96%	-	-
Free Cash Flow	925	881	858	17	375	873
Free Cash Flow Per Share	1.28	1.22	1.18	0.02	0.51	1.19
Dividend Per Share	0.907	0.353	0.731	0.701	0.583	0.197
Dividend Growth	24.05%	-51.73%	4.25%	20.26%	195.94%	-72.64%
Gross Margin	87.02%	86.99%	86.74%	82.97%	83.28%	83.80%
Operating Margin	11.17%	10.91%	7.76%	5.68%	4.92%	2.65%
Profit Margin	35.99%	35.41%	5.34%	2.34%	17.22%	-6.61%
Free Cash Flow Margin	9.89%	9.63%	10.08%	0.22%	5.43%	13.36%
EBITDA	1,398	1,346	997	728	610	406
EBITDA Margin	14.95%	14.71%	11.71%	9.64%	8.83%	6.21%
D&A For EBITDA	354	348	336	299	270	233
EBIT	1,044	998	661	429	340	173
EBIT Margin	11.17%	10.91%	7.76%	5.68%	4.92%	2.65%
Effective Tax Rate	3.29%	4.00%	6.40%	11.19%	-	-
Revenue as Reported	9,350	9,148	8,515	7,553	6,911	6,534

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q